genOway Société anonyme (ALGEN.PA)
EUR 3.92
(0.0%)
EUR 3.92
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.04 Million | 17.05 Million | 14.01 Million | 11.01 Million | 14.27 Million | 14.95 Million |
| Cost of Revenue | -54 Thousand | 18.36 Million | 17.76 Million | 13.97 Million | 6.11 Million | 6.34 Million |
| Gross Profit | 20.1 Million | -1.31 Million | -3.74 Million | -2.95 Million | 8.15 Million | 8.61 Million |
| Operating Expenses | 16.73 Million | 930.96 Thousand | 848.38 Thousand | 878.79 Thousand | 8.88 Million | 7.89 Million |
| Selling, General and Administrative Expenses | - | 676.96 Thousand | 653.16 Thousand | 598.85 Thousand | 6.8 Million | 6.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.73 Million | -254 Thousand | -195.22 Thousand | -279.94 Thousand | -179.72 Thousand | -71.8 Thousand |
| Cost and Expenses | 17.98 Million | 19.29 Million | 18.61 Million | 14.85 Million | 15 Million | 14.23 Million |
| Operating Income | 2.06 Million | -2.24 Million | -4.59 Million | -3.83 Million | -575.13 Thousand | 579.8 Thousand |
| Interest Expense | 109.06 Thousand | 122.03 Thousand | 274.71 Thousand | 173.04 Thousand | 246.17 Thousand | 448.51 Thousand |
| Income Tax Expense | -20 Thousand | -2.69 Million | -3.75 Million | -3.34 Million | 63.21 Thousand | 22.41 Thousand |
| Earnings before Tax | 1.95 Million | -1.91 Million | -4.07 Million | -4.03 Million | -973.21 Thousand | 549.23 Thousand |
| Net Income | 1.56 Million | 777.75 Thousand | -322.59 Thousand | -687.3 Thousand | -1.03 Million | 571.64 Thousand |
| Earnings Per Share Basic | 0.17 | 0.09 | -0.04 | -0.10 | -0.18 | 0.10 |
| Earnings Per Share Diluted | 0.17 | 0.09 | -0.04 | -0.10 | -0.18 | 0.10 |
| Weighted Average Shares Outstanding | 9.02 Million | 8.82 Million | 8.82 Million | 6.78 Million | 5.85 Million | 5.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.02 Million | 8.82 Million | 8.82 Million | 6.78 Million | 5.85 Million | 5.87 Million |
| Gross Margin | 1.00 | -0.08 | -0.27 | -0.27 | 0.57 | 0.58 |
| EBIT Margin | 0.32 | 0.01 | -0.19 | -0.23 | 0.04 | 0.10 |
| Profit Margin | 0.08 | 0.05 | -0.02 | -0.06 | -0.07 | 0.04 |
| EBITDA | 6.35 Million | 536.79 Thousand | 523 Thousand | 881.42 Thousand | 605.13 Thousand | -1.12 Million |
| Earnings Before Tax Margin | 0.10 | -0.13 | -0.33 | -0.35 | -0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.71 Million | 20.04 Million | 10.71 Million | 9.33 Million | 17.05 Million | 9.29 Million |
| Cost of Revenue | - | -54 Thousand | -54 Thousand | 9.72 Million | 18.36 Million | 9.56 Million |
| Gross Profit | 10.71 Million | 20.1 Million | 10.76 Million | -397.55 Thousand | -1.31 Million | -274.27 Thousand |
| Operating Expenses | 10.01 Million | 17.98 Million | 17.84 Million | 500.53 Thousand | 930.96 Thousand | 366.63 Thousand |
| Selling, General and Administrative Expenses | - | - | 4.5 Million | 334.36 Thousand | - | 196.19 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.01 Million | -17.98 Million | -17.84 Million | -166.17 Thousand | -254 Thousand | -170.44 Thousand |
| Cost and Expenses | 10.01 Million | 17.98 Million | 17.84 Million | 10.22 Million | 19.29 Million | 9.93 Million |
| Operating Income | 697 Thousand | 2.06 Million | -7.13 Million | -898.09 Thousand | -2.24 Million | -640.91 Thousand |
| Interest Expense | - | 109.06 Thousand | - | 44.23 Thousand | 122.03 Thousand | 56.86 Thousand |
| Income Tax Expense | 175 Thousand | 390 Thousand | 2.04 Million | -1.66 Million | -2.69 Million | -1.11 Million |
| Earnings before Tax | - | 1.95 Million | 940.11 Thousand | -642.11 Thousand | -1.91 Million | -533.61 Thousand |
| Net Income | 706 Thousand | 1.56 Million | 550.11 Thousand | 1.01 Million | 777.75 Thousand | 577 Thousand |
| Earnings Per Share Basic | 0.08 | - | 0.06 | 0.12 | - | 0.07 |
| Earnings Per Share Diluted | 0.08 | - | 0.06 | 0.12 | - | 0.07 |
| Weighted Average Shares Outstanding | 9.27 Million | 8.83 Million | 8.83 Million | 8.83 Million | 8.82 Million | 8.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.27 Million | 8.83 Million | 8.83 Million | 8.83 Million | 8.82 Million | 8.82 Million |
| Gross Margin | 1.00 | 1.00 | 1.01 | -0.04 | -0.08 | -0.03 |
| EBIT Margin | 0.08 | - | 1.01 | 0.04 | - | 0.06 |
| Profit Margin | 0.07 | 0.08 | 0.05 | 0.11 | 0.05 | 0.06 |
| EBITDA | 881 Thousand | - | 10.76 Million | 338.66 Thousand | - | 538.96 Thousand |
| Earnings Before Tax Margin | 0.07 | 0.10 | -0.67 | -0.10 | -0.13 | -0.07 |
KIRLFER
SLE
7962
3024
BKCYF
NAXS