USD 4.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 753.5 Million | 553.75 Million | 573.58 Million | 670.18 Million | 793.97 Million |
Cost of Revenue | -209.71 Million | - | - | - | - | - |
Gross Profit | 1.3 Billion | 753.5 Million | 553.75 Million | 573.58 Million | 670.18 Million | 793.97 Million |
Operating Expenses | 1.09 Billion | 542.76 Million | 422.17 Million | 423.26 Million | 592.94 Million | 476.72 Million |
Selling, General and Administrative Expenses | 28.7 Million | 28.94 Million | 24.23 Million | 21.07 Million | 28.36 Million | 33.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.06 Billion | 11.23 Million | 8.06 Million | 8.19 Million | 18.99 Million | 11.45 Million |
Cost and Expenses | 1.09 Billion | 542.76 Million | 422.17 Million | 423.26 Million | 592.94 Million | 476.72 Million |
Operating Income | - | 106.91 Million | 33.95 Million | -163.61 Million | -183.1 Million | -27.6 Million |
Interest Expense | 192.86 Million | 80.66 Million | 92.24 Million | 106.71 Million | 142.2 Million | 190.06 Million |
Income Tax Expense | 72.93 Million | 35.81 Million | 4.24 Million | 7.92 Million | -112.83 Million | 75.91 Million |
Earnings before Tax | 563.66 Million | 109.78 Million | 36.12 Million | -166.86 Million | -180.56 Million | -34.79 Million |
Net Income | 480.77 Million | 57.45 Million | 27.5 Million | -171.53 Million | -70.27 Million | -103.52 Million |
Earnings Per Share Basic | 1.08 | 0.15 | 0.07 | -0.34 | -0.13 | -0.23 |
Earnings Per Share Diluted | 1.08 | 0.15 | 0.07 | -0.34 | -0.13 | -0.23 |
Weighted Average Shares Outstanding | 446.97 Million | 504.05 Million | 530.49 Million | 498.33 Million | 526.42 Million | 446.05 Million |
Weighted Average Shares Outstanding (Diluted) | 447.15 Million | 504.05 Million | 530.49 Million | 498.33 Million | 526.42 Million | 446.05 Million |
Gross Margin | 1.19 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.19 | 0.12 | -0.22 | -0.22 | -0.00 |
Profit Margin | 0.44 | 0.08 | 0.05 | -0.30 | -0.10 | -0.13 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.14 | 0.06 | -0.29 | -0.27 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 271.5 Million | 278.37 Million | 370.5 Million | 1.3 Billion | 341.06 Million | 281.45 Million |
Cost of Revenue | 7.63 Million | - | 74.56 Million | - | - | - |
Gross Profit | 263.87 Million | 278.37 Million | 295.93 Million | 1.3 Billion | 341.06 Million | 281.45 Million |
Operating Expenses | 93.32 Million | 102.22 Million | 60.53 Million | 205.9 Million | 46.39 Million | 104.66 Million |
Selling, General and Administrative Expenses | 48.23 Million | 47.9 Million | 52.44 Million | - | 48.53 Million | 50.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -56.24 Million | -49.8 Million | -60.53 Million | -205.9 Million | -46.39 Million | -52.6 Million |
Cost and Expenses | 102.62 Million | 102.22 Million | 214.72 Million | 715.26 Million | 183.11 Million | 104.66 Million |
Operating Income | 170.39 Million | 157.75 Million | 126.74 Million | -1.74 Million | 186.88 Million | 147.5 Million |
Interest Expense | 79.5 Million | 72.39 Million | - | 192.86 Million | - | 38.73 Million |
Income Tax Expense | 23.27 Million | 24.92 Million | 10.06 Million | 73.2 Million | 22.95 Million | 21.98 Million |
Earnings before Tax | 161.25 Million | 158.33 Million | 147.92 Million | 563.66 Million | 151.79 Million | 147.85 Million |
Net Income | 137.52 Million | 132.82 Million | 137.81 Million | 480.77 Million | 128.06 Million | 125.51 Million |
Earnings Per Share Basic | 0.31 | 0.30 | 0.31 | - | 0.29 | 0.28 |
Earnings Per Share Diluted | 0.31 | 0.30 | 0.31 | - | 0.29 | 0.28 |
Weighted Average Shares Outstanding | 447.98 Million | 446.05 Million | 514.46 Million | 446.16 Million | 514.67 Million | 519.08 Million |
Weighted Average Shares Outstanding (Diluted) | 447.98 Million | 447.22 Million | 514.46 Million | 446.16 Million | 514.67 Million | 520.5 Million |
Gross Margin | 0.97 | 1.00 | 0.80 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.04 | 0.57 | 0.06 | - | -0.10 | 0.52 |
Profit Margin | 0.51 | 0.48 | 0.37 | 0.37 | 0.38 | 0.45 |
EBITDA | -9.59 Million | 157.75 Million | 21.17 Million | - | -34.62 Million | 147.5 Million |
Earnings Before Tax Margin | 0.63 | 0.57 | 0.34 | -0.00 | 0.55 | 0.52 |
NAXS
ALGEN
KIRLFER
300445
ONE
3024