Beijing ConST Instruments Technology Inc. (300445.SZ)
CNY 17.18
(1.78%)
CNY 17.18
(1.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 498.28 Million | 413.99 Million | 353.35 Million | 289.14 Million | 286.4 Million | 240.49 Million |
| Cost of Revenue | 177.15 Million | 151.16 Million | 125.43 Million | 93.07 Million | 87.13 Million | 67.24 Million |
| Gross Profit | 321.12 Million | 262.82 Million | 227.92 Million | 196.06 Million | 199.27 Million | 173.25 Million |
| Operating Expenses | 207.56 Million | 170.15 Million | 152.54 Million | 126.55 Million | 120.98 Million | 100.66 Million |
| Selling, General and Administrative Expenses | 136.42 Million | 87.58 Million | 84.98 Million | 71.58 Million | 71.13 Million | 66.6 Million |
| Research and Development Expenses | 66.93 Million | 59.31 Million | 50.48 Million | 43.97 Million | 33.4 Million | 23.68 Million |
| Other Expenses | 15.03 Million | -14.82 Million | -567.99 Thousand | -92.27 Thousand | -618.37 Thousand | -164.22 Thousand |
| Cost and Expenses | 384.72 Million | 321.31 Million | 277.98 Million | 219.63 Million | 208.11 Million | 167.91 Million |
| Operating Income | 113.56 Million | 79.69 Million | 75.57 Million | 64.27 Million | 88 Million | 83.44 Million |
| Interest Expense | 579.39 Thousand | 278.23 Thousand | 480.44 Thousand | 118.91 Thousand | 159.97 Thousand | 118.21 Thousand |
| Income Tax Expense | 11.57 Million | 2.12 Million | 3.96 Million | 4.02 Million | 10.41 Million | 9.27 Million |
| Earnings before Tax | 112.97 Million | 77.97 Million | 75 Million | 64.17 Million | 87.38 Million | 83.28 Million |
| Net Income | 101.91 Million | 75.45 Million | 70.04 Million | 59.83 Million | 78.94 Million | 74.01 Million |
| Earnings Per Share Basic | 0.48 | 0.36 | 0.33 | 0.29 | 0.40 | 0.38 |
| Earnings Per Share Diluted | 0.48 | 0.36 | 0.33 | 0.29 | 0.40 | 0.37 |
| Weighted Average Shares Outstanding | 212.31 Million | 212.43 Million | 212.27 Million | 206.33 Million | 196.7 Million | 196.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.31 Million | 212.43 Million | 212.27 Million | 206.33 Million | 196.7 Million | 198.24 Million |
| Gross Margin | 0.64 | 0.63 | 0.65 | 0.68 | 0.70 | 0.72 |
| EBIT Margin | 0.30 | 0.28 | 0.29 | 0.28 | 0.35 | 0.40 |
| Profit Margin | 0.20 | 0.18 | 0.20 | 0.21 | 0.28 | 0.31 |
| EBITDA | 151.83 Million | 115.74 Million | 100.37 Million | 80.94 Million | 101.84 Million | 94.27 Million |
| Earnings Before Tax Margin | 0.23 | 0.19 | 0.21 | 0.22 | 0.31 | 0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 120.78 Million | 129.19 Million | 107.28 Million | 492.6 Million | 165.9 Million | 119.05 Million |
| Cost of Revenue | 40.17 Million | 51.26 Million | 38.67 Million | 192.74 Million | 61.43 Million | 38.96 Million |
| Gross Profit | 80.61 Million | 77.92 Million | 68.61 Million | 299.86 Million | 104.46 Million | 80.09 Million |
| Operating Expenses | 48.86 Million | 49.58 Million | 41.19 Million | 188.32 Million | 74.04 Million | 48.91 Million |
| Selling, General and Administrative Expenses | 87.35 Million | 32.85 Million | 29.08 Million | - | 48.77 Million | 51.24 Million |
| Research and Development Expenses | 17.52 Million | 15.17 Million | 15.17 Million | - | 17.57 Million | 18.48 Million |
| Other Expenses | -56.01 Million | -1.55 Million | -21.96 Thousand | 15.03 Million | -7.69 Million | 4.9 Million |
| Cost and Expenses | 89.04 Million | 100.85 Million | 79.87 Million | 381.06 Million | 135.47 Million | 87.87 Million |
| Operating Income | 31.83 Million | 28.34 Million | 30.11 Million | 111.53 Million | 30.42 Million | 30.2 Million |
| Interest Expense | 152.77 Thousand | 68.63 Thousand | 72.81 Thousand | 223.7 Thousand | 43.61 Thousand | 154.44 Thousand |
| Income Tax Expense | 1.83 Million | 1.51 Million | 5.08 Million | 11.57 Million | 5.83 Million | 1.96 Million |
| Earnings before Tax | 31.73 Million | 34.92 Million | 30.09 Million | 112.97 Million | 38.01 Million | 29.91 Million |
| Net Income | 30.76 Million | 33.33 Million | 25.31 Million | 101.91 Million | 31.75 Million | 28.3 Million |
| Earnings Per Share Basic | 0.14 | 0.16 | 0.12 | - | 0.15 | 0.13 |
| Earnings Per Share Diluted | 0.14 | 0.16 | 0.12 | - | 0.15 | 0.13 |
| Weighted Average Shares Outstanding | 212.43 Million | 212.43 Million | 210.98 Million | 212.43 Million | 212.43 Million | 212.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.43 Million | 212.43 Million | 210.98 Million | 212.43 Million | 212.43 Million | 212.43 Million |
| Gross Margin | 0.67 | 0.60 | 0.64 | 0.61 | 0.63 | 0.67 |
| EBIT Margin | 0.26 | 0.30 | 0.27 | - | 0.23 | 0.31 |
| Profit Margin | 0.25 | 0.26 | 0.24 | 0.21 | 0.19 | 0.24 |
| EBITDA | 31.88 Million | 39.3 Million | 28.51 Million | - | 38.37 Million | 37.05 Million |
| Earnings Before Tax Margin | 0.26 | 0.22 | 0.28 | 0.23 | 0.18 | 0.25 |
ONE
3024
BKCYF
FQVLF
1930
3851