USD 0.6
(-8.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.07 Million | 19.67 Million | 11.67 Million | 2.06 Million | 1.08 Million | 1.04 Million |
Cost of Revenue | 15.29 Million | 11.16 Million | 6.54 Million | 856 Thousand | 513 Thousand | 684.1 Thousand |
Gross Profit | 9.78 Million | 8.51 Million | 5.12 Million | 1.2 Million | 571 Thousand | 362.25 Thousand |
Operating Expenses | 42.61 Million | 40 Million | 30.2 Million | 19.95 Million | 21.34 Million | 16.52 Million |
Selling, General and Administrative Expenses | 21.84 Million | 22.82 Million | 19.1 Million | 13.07 Million | 16.37 Million | 16.5 Million |
Research and Development Expenses | 9.5 Million | 15.87 Million | 11.1 Million | 6.64 Million | 4.52 Million | 17.19 Thousand |
Other Expenses | 11.27 Million | -17 Thousand | 12 Thousand | 19 Thousand | 29 Thousand | 2076.00 |
Cost and Expenses | 57.91 Million | 51.16 Million | 36.75 Million | 20.8 Million | 21.85 Million | 17.2 Million |
Operating Income | -32.83 Million | -84.96 Million | -25.08 Million | -18.74 Million | -20.77 Million | -16.16 Million |
Interest Expense | 50 Thousand | 679 Thousand | 4000.00 | 8000.00 | 2.66 Million | 4.46 Million |
Income Tax Expense | -313 Thousand | -205 Thousand | -3.11 Million | 27 Thousand | 2.69 Million | 4.47 Million |
Earnings before Tax | -30.64 Million | -85.65 Million | -23.85 Million | -18.73 Million | -30.67 Million | -20.62 Million |
Net Income | -30.33 Million | -85.45 Million | -20.74 Million | -18.73 Million | -30.67 Million | -20.62 Million |
Earnings Per Share Basic | -13.67 | -45.95 | -13.89 | -32.78 | -77.72 | -49.48 |
Earnings Per Share Diluted | -13.67 | -45.95 | -13.89 | -32.78 | -77.72 | -49.48 |
Weighted Average Shares Outstanding | 2.79 Million | 1.85 Million | 1.49 Million | 571.5 Thousand | 394.71 Thousand | 416.9 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.79 Million | 1.85 Million | 1.49 Million | 571.5 Thousand | 394.71 Thousand | 416.9 Thousand |
Gross Margin | 0.39 | 0.43 | 0.44 | 0.59 | 0.53 | 0.35 |
EBIT Margin | -1.01 | -1.33 | -1.86 | -8.41 | -25.05 | -14.39 |
Profit Margin | -1.21 | -4.34 | -1.78 | -9.08 | -28.30 | -19.71 |
EBITDA | -25.21 Million | -79.57 Million | -20.53 Million | -17.35 Million | -19.9 Million | -15.05 Million |
Earnings Before Tax Margin | -1.31 | -4.32 | -2.15 | -9.08 | -19.16 | -15.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.11 Million | 4.2 Million | 9.51 Million | 25.07 Million | 7.19 Million | 5.05 Million |
Cost of Revenue | 3.09 Million | 3.17 Million | 7.16 Million | 20.48 Million | 4.65 Million | 2.91 Million |
Gross Profit | 1.02 Million | 1.03 Million | 2.34 Million | 4.59 Million | 2.54 Million | 2.14 Million |
Operating Expenses | 5.32 Million | 5.21 Million | 7.69 Million | 27.02 Million | 7.49 Million | 7.5 Million |
Selling, General and Administrative Expenses | 4.74 Million | 3.8 Million | 6.63 Million | - | 5.2 Million | 5.04 Million |
Research and Development Expenses | 577 Thousand | 1.4 Million | 1.06 Million | - | 2.06 Million | 2.24 Million |
Other Expenses | -14 Thousand | -20 Thousand | 3000.00 | 27 Thousand | - | - |
Cost and Expenses | 8.41 Million | 8.39 Million | 14.86 Million | 47.5 Million | 12.15 Million | 10.41 Million |
Operating Income | -4.29 Million | -4.18 Million | -5.35 Million | -22.42 Million | -4.49 Million | -8.18 Million |
Interest Expense | 15 Thousand | 18 Thousand | 7000.00 | 50 Thousand | - | 2000.00 |
Income Tax Expense | - | 1.00 | 1.4 Million | -313 Thousand | 1.28 Million | -313 Thousand |
Earnings before Tax | -2.45 Million | -5.26 Million | -13.27 Million | -30.64 Million | -2.98 Million | -7.14 Million |
Net Income | -2.45 Million | -5.26 Million | -13.27 Million | -30.33 Million | -2.98 Million | -6.83 Million |
Earnings Per Share Basic | -0.36 | -1.00 | -2.78 | - | -1.01 | -3.38 |
Earnings Per Share Diluted | -0.36 | -1.00 | -2.78 | - | -1.01 | -3.38 |
Weighted Average Shares Outstanding | 6.74 Million | 5.24 Million | 4.77 Million | 2.79 Million | 2.95 Million | 2.02 Million |
Weighted Average Shares Outstanding (Diluted) | 6.74 Million | 5.24 Million | 4.77 Million | 2.79 Million | 2.95 Million | 2.02 Million |
Gross Margin | 0.25 | 0.25 | 0.25 | 0.18 | 0.35 | 0.42 |
EBIT Margin | -0.89 | -0.83 | -0.41 | - | -0.52 | -0.80 |
Profit Margin | -0.60 | -1.25 | -1.40 | -1.21 | -0.41 | -1.35 |
EBITDA | -3.67 Million | -3.48 Million | -3.9 Million | - | -3.7 Million | -4.02 Million |
Earnings Before Tax Margin | -1.04 | -0.99 | -0.56 | -0.89 | -0.62 | -1.62 |
7962
SBFC
PHP
NAXS
ALGEN
KIRLFER