Mentice AB (publ) (MNTC.ST)
SEK 25.3
(1.61%)
SEK 25.3
(1.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 273.61 Million | 217.95 Million | 185.06 Million | 137.5 Million | 149.37 Million | 157.04 Million |
| Cost of Revenue | 37.22 Million | 29.01 Million | 35.14 Million | 33.39 Million | 22.52 Million | 29.45 Million |
| Gross Profit | 236.38 Million | 188.94 Million | 149.91 Million | 104.1 Million | 126.85 Million | 127.59 Million |
| Operating Expenses | 237.06 Million | 215.26 Million | 174.79 Million | 135.69 Million | 154.65 Million | 120.2 Million |
| Selling, General and Administrative Expenses | 237.06 Million | 192.33 Million | 47.19 Million | 40.24 Million | 50.83 Million | 40.81 Million |
| Research and Development Expenses | - | 9 Million | 7.99 Million | 3.34 Million | 1.37 Million | 1.27 Million |
| Other Expenses | - | 215.26 Million | 127.6 Million | 95.44 Million | 103.82 Million | 1.26 Million |
| Cost and Expenses | 274.28 Million | 244.27 Million | 209.94 Million | 169.09 Million | 177.17 Million | 149.65 Million |
| Operating Income | -679 Thousand | -22.66 Million | -18.51 Million | -31.58 Million | -27.8 Million | 16.12 Million |
| Interest Expense | 1.17 Million | 1.36 Million | 539 Thousand | 540 Thousand | 794 Thousand | 45 Thousand |
| Income Tax Expense | 2.8 Million | 6.63 Million | 7.92 Million | -5.49 Million | -5.63 Million | -6.31 Million |
| Earnings before Tax | -12 Thousand | -24.03 Million | -21.27 Million | -18.58 Million | -26.23 Million | 13.83 Million |
| Net Income | -2.81 Million | -30.66 Million | -29.19 Million | -13.09 Million | -20.6 Million | 20.14 Million |
| Earnings Per Share Basic | -0.11 | -1.22 | -1.18 | -0.54 | -1.05 | 0.83 |
| Earnings Per Share Diluted | -0.11 | -1.22 | -1.18 | -0.54 | -1.05 | 0.83 |
| Weighted Average Shares Outstanding | 25.56 Million | 25.21 Million | 24.76 Million | 24.28 Million | 19.55 Million | 24.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.56 Million | 25.21 Million | 24.76 Million | 24.28 Million | 19.55 Million | 24.14 Million |
| Gross Margin | 0.86 | 0.87 | 0.81 | 0.76 | 0.85 | 0.81 |
| EBIT Margin | 0.11 | 0.00 | 0.01 | -0.03 | -0.09 | 0.13 |
| Profit Margin | -0.01 | -0.14 | -0.16 | -0.10 | -0.14 | 0.13 |
| EBITDA | 28.87 Million | 266 Thousand | 1.44 Million | -3.89 Million | -13.63 Million | 17.21 Million |
| Earnings Before Tax Margin | -0.00 | -0.10 | -0.10 | -0.23 | -0.19 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 100.99 Million | 45.42 Million | 70.43 Million | 273.61 Million | 63.89 Million | 74.31 Million |
| Cost of Revenue | 83.48 Million | 3.01 Million | 73.25 Million | 275.8 Million | 8.64 Million | 10.55 Million |
| Gross Profit | 17.5 Million | 42.41 Million | -2.81 Million | -2.19 Million | 55.25 Million | 63.76 Million |
| Operating Expenses | 68.81 Million | 67.03 Million | 62.35 Million | 237.06 Million | 56.69 Million | 61.57 Million |
| Selling, General and Administrative Expenses | 61.93 Million | 60.62 Million | 57.42 Million | - | 49.77 Million | 55.05 Million |
| Research and Development Expenses | - | - | 9.43 Million | - | - | - |
| Other Expenses | 709 Thousand | 422 Thousand | - | - | -607 Thousand | 61.57 Million |
| Cost and Expenses | 83.48 Million | 70.04 Million | 73.25 Million | 275.8 Million | 65.33 Million | 72.12 Million |
| Operating Income | 17.5 Million | -24.19 Million | -2.81 Million | -2.19 Million | -2.04 Million | 4.82 Million |
| Interest Expense | 852 Thousand | 244 Thousand | 271 Thousand | 1.17 Million | - | 156 Thousand |
| Income Tax Expense | 598 Thousand | 650 Thousand | 368 Thousand | 2.8 Million | -1.71 Million | 3.29 Million |
| Earnings before Tax | 17.84 Million | -23.99 Million | -2.45 Million | -13 Thousand | -1.69 Million | 4.77 Million |
| Net Income | 17.24 Million | -24.64 Million | -2.82 Million | -2.81 Million | 16 Thousand | 1.47 Million |
| Earnings Per Share Basic | 0.67 | -0.96 | -0.11 | - | 0.00 | 0.06 |
| Earnings Per Share Diluted | 0.67 | -0.96 | -0.11 | - | 0.00 | 0.06 |
| Weighted Average Shares Outstanding | 25.56 Million | 25.66 Million | 25.66 Million | 25.56 Million | 25.56 Million | 25.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.56 Million | 25.66 Million | 25.66 Million | 25.56 Million | 25.56 Million | 25.56 Million |
| Gross Margin | 0.17 | 0.93 | -0.04 | -0.01 | 0.86 | 0.86 |
| EBIT Margin | 0.24 | -0.38 | 0.05 | - | 0.09 | 0.15 |
| Profit Margin | 0.17 | -0.54 | -0.04 | -0.01 | 0.00 | 0.02 |
| EBITDA | 24.38 Million | -17.34 Million | 3.63 Million | - | 5.48 Million | 11.44 Million |
| Earnings Before Tax Margin | 0.17 | -0.53 | -0.04 | -0.01 | -0.03 | 0.06 |
LICT
MPA
NURO
OSP-R
YOKEY
GND