ZAc 1152.0
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.84 Billion | 5.88 Billion | 3.9 Billion | 3.75 Billion | 3.83 Billion | 3.42 Billion |
Cost of Revenue | 3.21 Billion | 3.2 Billion | 1.82 Billion | 2.74 Billion | 3 Billion | 193.27 Million |
Gross Profit | 1.62 Billion | 2.67 Billion | 2.07 Billion | 1 Billion | 834.19 Million | 3.23 Billion |
Operating Expenses | 136.32 Million | -4.48 Billion | -3.33 Billion | -3.94 Billion | -3.3 Billion | 193.27 Million |
Selling, General and Administrative Expenses | 136.32 Million | 2.26 Billion | 1.24 Billion | 828.59 Million | 1.11 Billion | 838.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.48 Billion | -3.33 Billion | -3.94 Billion | -3.3 Billion | 193.27 Million |
Cost and Expenses | 3.41 Billion | -4.48 Billion | -3.33 Billion | -3.94 Billion | -3.3 Billion | 193.27 Million |
Operating Income | 1.42 Billion | 1.39 Billion | 573.6 Million | -192.71 Million | 527.1 Million | 452.11 Million |
Interest Expense | 219.96 Million | 218.02 Million | 226.43 Million | 326.29 Million | 299.2 Million | 85.45 Million |
Income Tax Expense | 301.6 Million | 347.86 Million | 101.71 Million | 119.82 Million | -9.11 Million | 153.95 Million |
Earnings before Tax | 536.89 Million | 1.17 Billion | 352.86 Million | -291.25 Million | 356.24 Million | 1.02 Billion |
Net Income | 1.06 Billion | 657.47 Million | 221.35 Million | -411.08 Million | 365.35 Million | 2.91 Billion |
Earnings Per Share Basic | 1.38 | 0.90 | 0.26 | -0.61 | 0.54 | 3.87 |
Earnings Per Share Diluted | 1.48 | 0.90 | 0.26 | -0.61 | 0.54 | 3.85 |
Weighted Average Shares Outstanding | 718.15 Million | 666.86 Million | 670.93 Million | 676.64 Million | 680.44 Million | 751.87 Million |
Weighted Average Shares Outstanding (Diluted) | 667.75 Million | 667.65 Million | 670.93 Million | 676.64 Million | 680.44 Million | 756.9 Million |
Gross Margin | 0.34 | 0.46 | 0.53 | 0.27 | 0.22 | 0.94 |
EBIT Margin | 0.24 | 0.32 | 0.30 | 0.01 | 0.31 | 0.36 |
Profit Margin | 0.22 | 0.11 | 0.06 | -0.11 | 0.10 | 0.85 |
EBITDA | 1.14 Billion | 1.3 Billion | 940.05 Million | 255.59 Million | 358.43 Million | 846.97 Million |
Earnings Before Tax Margin | 0.29 | 0.24 | 0.15 | -0.05 | 0.14 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.24 Billion | 2.37 Billion | 4.84 Billion | 1.18 Billion | 2.47 Billion |
Cost of Revenue | 884.35 Million | 884.35 Million | 764.3 Million | 3.21 Billion | 764.3 Million | 877.31 Million |
Gross Profit | 355.69 Million | 355.69 Million | 1.61 Billion | 1.62 Billion | 423.35 Million | 1.59 Billion |
Operating Expenses | 4.97 Million | 4.97 Million | 1.93 Billion | 776.29 Million | 62.37 Million | 1.98 Billion |
Selling, General and Administrative Expenses | 4.97 Million | 4.97 Million | 50.97 Million | - | 50.97 Million | 17.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.03 Billion | - | -1.93 Billion | 53.25 Million | - | -1.98 Billion |
Cost and Expenses | 889.33 Million | 889.33 Million | 2.13 Billion | 3.99 Billion | 826.67 Million | 2.17 Billion |
Operating Income | 350.71 Million | 350.71 Million | 235.65 Million | 851.95 Million | 234.07 Million | 295.74 Million |
Interest Expense | 134.67 Million | - | 122.16 Million | 219.96 Million | - | 97.8 Million |
Income Tax Expense | 50.51 Million | 50.51 Million | 127.62 Million | 301.6 Million | 63.81 Million | 173.98 Million |
Earnings before Tax | 313.71 Million | 313.71 Million | 243.66 Million | 536.89 Million | 355.28 Million | 293.22 Million |
Net Income | 262.04 Million | 262.04 Million | 582.21 Million | 1.06 Billion | 271.82 Million | 479.94 Million |
Earnings Per Share Basic | 0.36 | 0.36 | 0.81 | - | 0.41 | 0.67 |
Earnings Per Share Diluted | 0.39 | 0.39 | 0.81 | - | 0.41 | 0.67 |
Weighted Average Shares Outstanding | 720.88 Million | 720.88 Million | 667.76 Million | 667.22 Million | 667.87 Million | 667.22 Million |
Weighted Average Shares Outstanding (Diluted) | 668 Million | 668 Million | 667.77 Million | 667.75 Million | 667.78 Million | 667.71 Million |
Gross Margin | 0.29 | 0.29 | 0.68 | 0.34 | 0.36 | 0.64 |
EBIT Margin | 0.20 | 0.20 | 0.18 | - | 0.28 | 0.20 |
Profit Margin | 0.21 | 0.21 | 0.25 | 0.22 | 0.23 | 0.19 |
EBITDA | 247.89 Million | 247.89 Million | 435.96 Million | - | 334.22 Million | 487.05 Million |
Earnings Before Tax Margin | 0.28 | 0.28 | 0.10 | 0.18 | 0.20 | 0.12 |
MNTC
LICT
MPA
688571
OSP-R
YOKEY