Mad Paws Holdings Limited (MPA.AX)
AUD 0.07
(-4.29%)
AUD 0.07
(-4.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 27.85 Million | 24.58 Million | 9.82 Million | 2.85 Million | 1.99 Million | 1.57 Million |
| Cost of Revenue | 20.78 Million | 20.14 Million | 12.44 Million | 10.45 Million | 2.66 Million | 2.39 Million |
| Gross Profit | 7.07 Million | 4.44 Million | -2.62 Million | -7.59 Million | -660.81 Thousand | -811.85 Thousand |
| Operating Expenses | 12.09 Million | 12.18 Million | 8.77 Million | 4.84 Million | 1.84 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 14.62 Million | 12.18 Million | 8.77 Million | 4.86 Million | 1.84 Million | 2.25 Million |
| Research and Development Expenses | - | 562.45 Thousand | 305.04 Thousand | 236.61 Thousand | 165.61 Thousand | 99.37 Thousand |
| Other Expenses | 996.01 Thousand | 1.8 Million | 80.00 | 16.48 Thousand | - | - |
| Cost and Expenses | 32.87 Million | 32.32 Million | 21.22 Million | 15.29 Million | 4.5 Million | 4.64 Million |
| Operating Income | -5.01 Million | -7.74 Million | -11.39 Million | -12.43 Million | -2.5 Million | -3.06 Million |
| Interest Expense | 258.67 Thousand | 61.16 Thousand | 37.85 Thousand | 130.96 Thousand | 35.83 Thousand | 60.56 Thousand |
| Income Tax Expense | -248.44 Thousand | -319.85 Thousand | -559.77 Thousand | -290.74 Thousand | -232.59 Thousand | -321.66 Thousand |
| Earnings before Tax | -7.46 Million | -7.79 Million | -11.06 Million | -12.22 Million | -2.42 Million | -3.11 Million |
| Net Income | -7.21 Million | -7.47 Million | -10.51 Million | -11.93 Million | -2.18 Million | -2.78 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.08 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.08 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 373.2 Million | 331.5 Million | 246.75 Million | 142.02 Million | 214.59 Million | 214.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 373.2 Million | 331.5 Million | 246.75 Million | 142.02 Million | 214.59 Million | 214.59 Million |
| Gross Margin | 0.25 | 0.18 | -0.27 | -2.66 | -0.33 | -0.51 |
| EBIT Margin | -0.18 | -0.24 | -1.08 | -4.27 | -1.15 | -1.87 |
| Profit Margin | -0.26 | -0.30 | -1.07 | -4.18 | -1.09 | -1.77 |
| EBITDA | -4.92 Million | -5.86 Million | -10.34 Million | -11.84 Million | -2.18 Million | -2.93 Million |
| Earnings Before Tax Margin | -0.18 | -0.31 | -1.16 | -4.36 | -1.25 | -1.94 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.85 Million | 13.17 Million | 14.67 Million | 24.58 Million | 12.59 Million | 11.99 Million |
| Cost of Revenue | 20.78 Million | 10.46 Million | 10.6 Million | 20.14 Million | 10.44 Million | 9.7 Million |
| Gross Profit | 7.07 Million | 2.71 Million | 4.06 Million | 4.44 Million | 2.14 Million | 2.29 Million |
| Operating Expenses | 12.09 Million | 3.98 Million | 6.25 Million | 12.18 Million | 6.19 Million | 5.98 Million |
| Selling, General and Administrative Expenses | - | 3.64 Million | 6.25 Million | - | 6.19 Million | 5.98 Million |
| Research and Development Expenses | - | 346.43 Thousand | 353.45 Thousand | - | 331.74 Thousand | 230.7 Thousand |
| Other Expenses | - | - | - | 1.8 Million | - | - |
| Cost and Expenses | 32.87 Million | 14.45 Million | 16.86 Million | 32.32 Million | 16.63 Million | 15.68 Million |
| Operating Income | -5.01 Million | -1.27 Million | -2.18 Million | -7.74 Million | -4.04 Million | -3.69 Million |
| Interest Expense | 258.67 Thousand | 144.81 Thousand | 113.85 Thousand | 61.16 Thousand | 32.49 Thousand | 28.66 Thousand |
| Income Tax Expense | -248.44 Thousand | 122.96 Thousand | -125.48 Thousand | -319.85 Thousand | -235.83 Thousand | -84.01 Thousand |
| Earnings before Tax | -7.46 Million | -5.17 Million | -2.28 Million | -7.79 Million | -3.76 Million | -4.02 Million |
| Net Income | -7.21 Million | -5.05 Million | -2.16 Million | -7.47 Million | -3.53 Million | -3.94 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 373.2 Million | 391.96 Million | 354.43 Million | 331.5 Million | 346.47 Million | 319.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 373.2 Million | 391.96 Million | 354.43 Million | 331.5 Million | 346.47 Million | 319.16 Million |
| Gross Margin | 0.25 | 0.21 | 0.28 | 0.18 | 0.17 | 0.19 |
| EBIT Margin | - | -0.20 | -0.07 | - | -0.21 | -0.27 |
| Profit Margin | -0.26 | -0.38 | -0.15 | -0.30 | -0.28 | -0.33 |
| EBITDA | - | -2.65 Million | -1.03 Million | - | -2.62 Million | -3.24 Million |
| Earnings Before Tax Margin | -0.18 | -0.10 | -0.15 | -0.31 | -0.32 | -0.31 |
NURO
2397
2752
GND
MNTC
LICT