USD 3.84
(3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.9 Million | 8.25 Million | 8.25 Million | 7.37 Million | 9.27 Million | 16.09 Million |
Cost of Revenue | 1.95 Million | 2.5 Million | 2.33 Million | 2.12 Million | 7.02 Million | 8.7 Million |
Gross Profit | 3.94 Million | 5.75 Million | 5.92 Million | 5.24 Million | 2.24 Million | 7.38 Million |
Operating Expenses | 11.09 Million | 10.49 Million | 8.2 Million | 7.34 Million | 13.78 Million | 19.67 Million |
Selling, General and Administrative Expenses | 8.32 Million | 7.25 Million | 5.6 Million | 4.95 Million | 10.67 Million | 14.54 Million |
Research and Development Expenses | 2.77 Million | 3.23 Million | 2.59 Million | 2.39 Million | 3.1 Million | 5.13 Million |
Other Expenses | - | 325.15 Thousand | 3105.00 | 2709.00 | 7.76 Million | 12.31 Million |
Cost and Expenses | 13.05 Million | 12.99 Million | 10.53 Million | 9.47 Million | 20.8 Million | 28.38 Million |
Operating Income | -7.15 Million | -4.74 Million | -2.28 Million | -2.09 Million | -11.53 Million | -12.29 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -49.39 Thousand | -76.42 Thousand | -89.95 Thousand | -124.01 Thousand | 12.31 Million |
Earnings before Tax | -6.52 Million | -4.41 Million | -2.28 Million | -2.09 Million | -3.77 Million | 23.6 Thousand |
Net Income | -6.52 Million | -4.36 Million | -2.2 Million | -2 Million | -3.64 Million | 23.6 Thousand |
Earnings Per Share Basic | -6.27 | -4.90 | -0.86 | -0.53 | -3.07 | 0.03 |
Earnings Per Share Diluted | -6.27 | -4.90 | -0.86 | -0.53 | -30.15 | 0.02 |
Weighted Average Shares Outstanding | 1.04 Million | 891.26 Thousand | 2.56 Million | 3.78 Million | 1.18 Million | 755.47 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.04 Million | 891.26 Thousand | 2.56 Million | 3.78 Million | 121.01 Thousand | 1.38 Million |
Gross Margin | 0.67 | 0.70 | 0.72 | 0.71 | 0.24 | 0.46 |
EBIT Margin | -1.20 | -0.57 | -0.28 | -0.28 | -1.24 | -0.76 |
Profit Margin | -1.11 | -0.53 | -0.27 | -0.27 | -0.39 | 0.00 |
EBITDA | -7.09 Million | -4.69 Million | -2.2 Million | -2 Million | -8.79 Million | -12.12 Million |
Earnings Before Tax Margin | -1.21 | -0.57 | -0.28 | -0.28 | -1.24 | -0.76 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 587.31 Thousand | 769.14 Thousand | 1.09 Million | 5.9 Million | 1.31 Million | 1.2 Million |
Cost of Revenue | 275.35 Thousand | 277.22 Thousand | 576.53 Thousand | 1.95 Million | 469.77 Thousand | 421.38 Thousand |
Gross Profit | 311.95 Thousand | 491.91 Thousand | 517.01 Thousand | 3.94 Million | 847.97 Thousand | 781.78 Thousand |
Operating Expenses | 2.05 Million | 2.32 Million | 3.77 Million | 11.09 Million | 2.7 Million | 2.74 Million |
Selling, General and Administrative Expenses | 1.75 Million | 2.05 Million | 2.82 Million | - | 1.97 Million | 2.15 Million |
Research and Development Expenses | 299.73 Thousand | 266.93 Thousand | 943.55 Thousand | - | 732.37 Thousand | 592.65 Thousand |
Other Expenses | - | 327.71 Thousand | 205.25 Thousand | 364.92 Thousand | 198.14 Thousand | 192.16 Thousand |
Cost and Expenses | 2.32 Million | 2.59 Million | 4.34 Million | 13.05 Million | 3.17 Million | 3.16 Million |
Operating Income | -1.74 Million | -1.82 Million | -3.25 Million | -7.15 Million | -1.85 Million | -1.96 Million |
Interest Expense | - | - | - | - | 135.89 Thousand | - |
Income Tax Expense | - | 3.00 | 2.00 | -2.00 | 5.00 | -10.51 Thousand |
Earnings before Tax | -1.5 Million | -1.48 Million | -3.02 Million | -6.52 Million | -1.64 Million | -1.76 Million |
Net Income | -1.5 Million | -1.48 Million | -3.02 Million | -6.52 Million | -1.64 Million | -1.76 Million |
Earnings Per Share Basic | -0.75 | -0.74 | -1.67 | - | -1.08 | -1.66 |
Earnings Per Share Diluted | -0.75 | -0.74 | -1.67 | - | -1.08 | -1.66 |
Weighted Average Shares Outstanding | 2.02 Million | 2 Million | 1.81 Million | 1.04 Million | 1.52 Million | 1.06 Million |
Weighted Average Shares Outstanding (Diluted) | 2.02 Million | 2 Million | 1.81 Million | 1.04 Million | 1.52 Million | 1.06 Million |
Gross Margin | 0.53 | 0.64 | 0.47 | 0.67 | 0.64 | 0.65 |
EBIT Margin | -2.97 | -2.26 | -2.95 | - | -1.39 | -1.63 |
Profit Margin | -2.57 | -1.93 | -2.77 | -1.11 | -1.25 | -1.47 |
EBITDA | -1.74 Million | -1.73 Million | -3.22 Million | - | -1.83 Million | -1.96 Million |
Earnings Before Tax Margin | -2.97 | -2.38 | -2.98 | -1.21 | -1.41 | -1.63 |
2397
2752
BRK-A
MNTC
LICT
MPA