USD 3.84
(3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.42 Million | 24.66 Million | 24.88 Million | 7.99 Million | 6.89 Million | 12.11 Million |
Total Current Assets | 20.85 Million | 24.1 Million | 24.18 Million | 7.08 Million | 5.43 Million | 11.63 Million |
Cash And Short Term Investments | 17.99 Million | 21.19 Million | 22.57 Million | 5.22 Million | 3.12 Million | 6.78 Million |
Cash and Cash Equivalents | 1.73 Million | 4.25 Million | 22.57 Million | 5.22 Million | 3.12 Million | 6.78 Million |
Short Term Investments | 16.26 Million | 16.94 Million | - | - | - | - |
Net Receivables | 518.82 Thousand | 646.77 Thousand | 310.81 Thousand | 334.29 Thousand | 487.97 Thousand | 1.08 Million |
Inventory | 1.55 Million | 1.61 Million | 706.55 Thousand | 1.05 Million | 1.16 Million | 2.86 Million |
Other Current Assets | 779.03 Thousand | 2.9 Million | 1.61 Million | 1.86 Million | 2.3 Million | 4.85 Million |
Total Non-Current Assets | 569.99 Thousand | 562.62 Thousand | 700.33 Thousand | 904.7 Thousand | 1.46 Million | 482.23 Thousand |
Net PPE | 543.59 Thousand | 536.22 Thousand | 673.93 Thousand | 876.18 Thousand | 1.43 Million | 407.33 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 28.52 Thousand | 29.65 Thousand | 74.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.33 Million | 1.31 Million | 1.67 Million | 2.74 Million | 4.36 Million | 6.01 Million |
Total Current Liabilities | 1.24 Million | 1.1 Million | 1.36 Million | 2.28 Million | 3.44 Million | 6.01 Million |
Account Payables | 215.5 Thousand | 368.08 Thousand | 284.03 Thousand | 142.31 Thousand | 725.65 Thousand | 1.29 Million |
Tax Payables | 141.67 Thousand | 131.62 Thousand | 108.78 Thousand | 24.49 Thousand | - | - |
Short Term Debt | 148.39 Thousand | 148.39 Thousand | 228.5 Thousand | 599.63 Thousand | 588.54 Thousand | 577.46 Thousand |
Deferred Revenue | -363.9 Thousand | - | - | - | - | 1.95 Million |
Other Current Liabilities | 1.24 Million | 589.93 Thousand | 853.15 Thousand | 1.54 Million | 2.13 Million | 2.18 Million |
Total Non Current Liabilities | 92.48 Thousand | 207.51 Thousand | 306.7 Thousand | 461.41 Thousand | 916.67 Thousand | 1.3 Million |
Long-Term Debt | 92.48 Thousand | 207.51 Thousand | 306.7 Thousand | 461.41 Thousand | 916.67 Thousand | 1.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | -1.3 Million |
Total Equity | 20.09 Million | 23.35 Million | 23.21 Million | 5.24 Million | 2.53 Million | 6.09 Million |
Stock Holders Equity | 20.09 Million | 23.35 Million | 23.21 Million | 5.24 Million | 2.53 Million | 6.09 Million |
Common Stock | 152.00 | 778.00 | 668.00 | 379.00 | 140.00 | 738.00 |
Retained Earnings | -210.1 Million | -203.57 Million | -199.16 Million | -196.88 Million | -194.78 Million | -191.01 Million |
Accumulated other comprehensive income | 240.17 Thousand | - | - | - | - | -1.16 Million |
Common Stock Equity | 20.09 Million | 23.35 Million | 23.21 Million | 5.24 Million | 2.53 Million | 6.09 Million |
Capital Lease Obligation | 92.48 Thousand | 207.51 Thousand | 306.7 Thousand | 461.41 Thousand | 916.67 Thousand | 1.3 Million |
Total Investments | 16.26 Million | 16.94 Million | - | - | - | - |
Total Debt | 240.87 Thousand | 355.9 Thousand | 306.7 Thousand | 461.41 Thousand | 916.67 Thousand | 1.87 Million |
Net Debt | -1.49 Million | -3.89 Million | -22.26 Million | -4.76 Million | -2.2 Million | -4.9 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.18 Million | 18.92 Million | 20.66 Million | 21.42 Million | 21.42 Million | 21.28 Million |
Total Current Assets | 16.79 Million | 18.47 Million | 20.15 Million | 20.85 Million | 20.85 Million | 20.7 Million |
Cash And Short Term Investments | 14.83 Million | 16.42 Million | 17.59 Million | 17.99 Million | 17.99 Million | 17.63 Million |
Cash and Cash Equivalents | 921.52 Thousand | 1.6 Million | 1.25 Million | 1.73 Million | 1.73 Million | 1.46 Million |
Short Term Investments | 13.91 Million | 14.82 Million | 16.33 Million | 16.26 Million | 16.26 Million | 16.17 Million |
Net Receivables | 149.09 Thousand | 280.56 Thousand | 469.65 Thousand | 518.82 Thousand | 518.82 Thousand | 614.38 Thousand |
Inventory | 1.43 Million | 1.45 Million | 1.47 Million | 1.55 Million | 1.55 Million | 1.66 Million |
Other Current Assets | 381.87 Thousand | 315.66 Thousand | 611.73 Thousand | 779.03 Thousand | 779.03 Thousand | 3.06 Million |
Total Non-Current Assets | 393.33 Thousand | 453.19 Thousand | 512.19 Thousand | 569.99 Thousand | 569.99 Thousand | 581.12 Thousand |
Net PPE | 366.93 Thousand | 426.79 Thousand | 485.79 Thousand | 543.59 Thousand | 543.59 Thousand | 554.72 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.4 Thousand | 26.39 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand | 26.4 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.2 Million | 1.61 Million | 1.9 Million | 1.33 Million | 1.33 Million | 1.38 Million |
Total Current Liabilities | 1.2 Million | 1.58 Million | 1.84 Million | 1.24 Million | 1.24 Million | 1.26 Million |
Account Payables | 347.64 Thousand | 314 Thousand | 144.55 Thousand | 215.5 Thousand | 215.5 Thousand | 225.47 Thousand |
Tax Payables | - | 132.7 Thousand | 143.18 Thousand | 141.67 Thousand | 141.67 Thousand | 128.98 Thousand |
Short Term Debt | 142.62 Thousand | 148.39 Thousand | 148.39 Thousand | 148.39 Thousand | 148.39 Thousand | 148.39 Thousand |
Deferred Revenue | - | - | - | - | -363.9 Thousand | - |
Other Current Liabilities | 719.6 Thousand | 1.12 Million | 1.55 Million | 876.73 Thousand | 1.24 Million | 886.5 Thousand |
Total Non Current Liabilities | - | 28.21 Thousand | 60.94 Thousand | 92.48 Thousand | 92.48 Thousand | 122.87 Thousand |
Long-Term Debt | - | 28.21 Thousand | 60.94 Thousand | 92.48 Thousand | 92.48 Thousand | 122.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 15.97 Million | 17.31 Million | 18.75 Million | 20.09 Million | 20.09 Million | 19.9 Million |
Stock Holders Equity | 15.97 Million | 17.31 Million | 18.75 Million | 20.09 Million | 20.09 Million | 19.9 Million |
Common Stock | 203.00 | 202.00 | 199.00 | 152.00 | 152.00 | 859.00 |
Retained Earnings | -216.13 Million | -214.62 Million | -213.13 Million | -210.1 Million | -210.1 Million | -208.45 Million |
Accumulated other comprehensive income | 83.85 Thousand | 112.17 Thousand | 247.17 Thousand | 240.17 Thousand | 240.17 Thousand | 206.86 Thousand |
Common Stock Equity | 15.97 Million | 17.31 Million | 18.75 Million | 20.09 Million | 20.09 Million | 19.9 Million |
Capital Lease Obligation | 142.62 Thousand | 28.21 Thousand | 60.94 Thousand | 92.48 Thousand | 92.48 Thousand | 122.87 Thousand |
Total Investments | 13.91 Million | 14.82 Million | 16.33 Million | 16.26 Million | 16.26 Million | 16.17 Million |
Total Debt | 142.62 Thousand | 176.6 Thousand | 209.33 Thousand | 240.87 Thousand | 240.87 Thousand | 122.87 Thousand |
Net Debt | -778.89 Thousand | -1.43 Million | -1.05 Million | -1.49 Million | -1.49 Million | -1.33 Million |
2397
2752
BRK-A
MNTC
LICT
MPA