AUD 0.07
(-4.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.69 Million | 31.87 Million | 32.75 Million | 16.93 Million | 2.19 Million | 2.26 Million |
Total Current Assets | 9.27 Million | 5.49 Million | 7.41 Million | 13.17 Million | 1.22 Million | 1.76 Million |
Cash And Short Term Investments | 2.46 Million | 3.08 Million | 5.56 Million | 12.48 Million | 984.82 Thousand | 1.26 Million |
Cash and Cash Equivalents | 2.46 Million | 3.08 Million | 5.56 Million | 12.48 Million | 984.82 Thousand | 1.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 278.68 Thousand | 167.85 Thousand | 537.78 Thousand | 367.64 Thousand | 240.25 Thousand | 321.66 Thousand |
Inventory | 1.83 Million | 1.49 Million | 921.37 Thousand | 180.79 Thousand | -240.25 Thousand | -321.66 Thousand |
Other Current Assets | 4.7 Million | 747.35 Thousand | 397.7 Thousand | 137.97 Thousand | 240.25 Thousand | 185.32 Thousand |
Total Non-Current Assets | 23.42 Million | 26.38 Million | 25.33 Million | 3.76 Million | 973.99 Thousand | 494.41 Thousand |
Net PPE | 2.2 Million | 2.73 Million | 1.48 Million | 68.56 Thousand | 215.6 Thousand | - |
Good Will And Intangible Assets | 21.21 Million | 37.89 Million | 38.09 Million | 6.25 Million | 758.38 Thousand | 494.41 Thousand |
Good Will | 12.13 Million | 14.25 Million | 14.25 Million | 2.55 Million | - | - |
Intangible Assets | 9.08 Million | 23.64 Million | 23.84 Million | 3.69 Million | 758.38 Thousand | 494.41 Thousand |
Long-Term Investments | - | 10.33 Thousand | 10.33 Thousand | - | - | - |
Tax Assets | - | -14.26 Million | -14.26 Million | - | - | - |
Other Non Current Assets | 449.00 | 10.33 Thousand | 10.33 Thousand | -2.55 Million | -973.99 Thousand | -1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 14.65 Million | 13.27 Million | 11.32 Million | 2.96 Million | 1.13 Million | 3.24 Million |
Total Current Liabilities | 11.12 Million | 9.05 Million | 8.02 Million | 2.82 Million | 952.65 Thousand | 3.22 Million |
Account Payables | 3.86 Million | 2.54 Million | 2.01 Million | 765.03 Thousand | 139.82 Thousand | -115.21 Thousand |
Tax Payables | - | 169.33 Thousand | - | - | - | - |
Short Term Debt | 1.07 Million | 543.16 Thousand | 352.26 Thousand | 28.49 Thousand | 79.3 Thousand | 1.53 Million |
Deferred Revenue | 768.36 Thousand | 655.27 Thousand | 451.23 Thousand | 67.7 Thousand | 34.34 Thousand | 115.21 Thousand |
Other Current Liabilities | 5.41 Million | 5.3 Million | 5.21 Million | 1.95 Million | 699.18 Thousand | 1.69 Million |
Total Non Current Liabilities | 3.53 Million | 4.22 Million | 3.29 Million | 142.65 Thousand | 179.12 Thousand | 26.48 Thousand |
Long-Term Debt | 6951.00 | 15.81 Thousand | 36.15 Thousand | - | 139.69 Thousand | - |
Deferred Revenue Non Current | 1.87 Million | 2.3 Million | 1.11 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.27 Thousand | 88.42 Thousand | 84.24 Thousand | 51.65 Thousand | 39.43 Thousand | 26.48 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 18.03 Million | 18.6 Million | 21.43 Million | 13.97 Million | 1.06 Million | -984.44 Thousand |
Stock Holders Equity | 18.03 Million | 18.6 Million | 21.43 Million | 13.97 Million | 1.06 Million | -984.44 Thousand |
Common Stock | 64.8 Million | 58.53 Million | 54.27 Million | 36.9 Million | 10.1 Million | 6.13 Million |
Retained Earnings | -46.87 Million | -39.66 Million | -32.18 Million | -21.67 Million | -9.73 Million | -7.54 Million |
Accumulated other comprehensive income | 110.77 Thousand | -268.63 Thousand | -657.86 Thousand | -1.25 Million | 700.11 Thousand | 432.78 Thousand |
Common Stock Equity | 18.03 Million | 18.6 Million | 21.43 Million | 13.97 Million | 1.06 Million | -984.44 Thousand |
Capital Lease Obligation | 1.87 Million | 2.3 Million | 1.11 Million | - | 139.69 Thousand | - |
Total Investments | - | 10.33 Thousand | 10.33 Thousand | - | - | - |
Total Debt | 2.95 Million | 2.86 Million | 1.5 Million | 28.49 Thousand | 218.99 Thousand | 1.53 Million |
Net Debt | 497.14 Thousand | -221.52 Thousand | -4.05 Million | -12.45 Million | -765.83 Thousand | 268.36 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.69 Million | 32.69 Million | 32.62 Million | 31.87 Million | 31.87 Million | 29.25 Million |
Total Current Assets | 9.27 Million | 9.27 Million | 6.6 Million | 5.49 Million | 5.49 Million | 5.66 Million |
Cash And Short Term Investments | 2.46 Million | 2.46 Million | 3.58 Million | 3.08 Million | 3.08 Million | 3.27 Million |
Cash and Cash Equivalents | 2.46 Million | 2.46 Million | 3.58 Million | 3.08 Million | 3.08 Million | 3.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 278.68 Thousand | 278.68 Thousand | 362.69 Thousand | 167.85 Thousand | 167.85 Thousand | 90.97 Thousand |
Inventory | 1.83 Million | 1.83 Million | 1.91 Million | 1.49 Million | 1.49 Million | 1.75 Million |
Other Current Assets | 4.7 Million | 4.7 Million | 742.31 Thousand | 747.35 Thousand | 747.35 Thousand | 542.66 Thousand |
Total Non-Current Assets | 23.42 Million | 23.42 Million | 26.02 Million | 26.38 Million | 26.38 Million | 23.58 Million |
Net PPE | 2.2 Million | 2.2 Million | 2.48 Million | 2.73 Million | 2.73 Million | 1.29 Million |
Good Will And Intangible Assets | 12.13 Million | 21.21 Million | 23.54 Million | 37.89 Million | 37.89 Million | 22.28 Million |
Good Will | 12.13 Million | 12.13 Million | 14.25 Million | 14.25 Million | 14.25 Million | 20.42 Million |
Intangible Assets | - | 9.08 Million | 9.29 Million | 23.64 Million | 23.64 Million | 1.85 Million |
Long-Term Investments | - | - | - | 10.33 Thousand | 10.33 Thousand | - |
Tax Assets | - | - | - | -14.26 Million | -14.26 Million | - |
Other Non Current Assets | 9.08 Million | 449.00 | 449.00 | 10.33 Thousand | 10.33 Thousand | 10.33 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.65 Million | 14.65 Million | 15.58 Million | 13.27 Million | 13.27 Million | 10.58 Million |
Total Current Liabilities | 11.12 Million | 11.12 Million | 11.58 Million | 9.05 Million | 9.05 Million | 9.3 Million |
Account Payables | 3.86 Million | 3.86 Million | 3.12 Million | 2.54 Million | 2.54 Million | 1.88 Million |
Tax Payables | - | - | - | 169.33 Thousand | 169.33 Thousand | - |
Short Term Debt | 1.07 Million | 1.07 Million | 775.12 Thousand | 543.16 Thousand | 543.16 Thousand | 227.47 Thousand |
Deferred Revenue | 768.36 Thousand | 768.36 Thousand | 980.07 Thousand | 655.27 Thousand | 655.27 Thousand | 890.53 Thousand |
Other Current Liabilities | 5.41 Million | 5.41 Million | 6.71 Million | 5.3 Million | 5.3 Million | 6.3 Million |
Total Non Current Liabilities | 3.53 Million | 3.53 Million | 3.99 Million | 4.22 Million | 4.22 Million | 1.28 Million |
Long-Term Debt | 6951.00 | 6951.00 | 15.81 Thousand | 15.81 Thousand | 15.81 Thousand | 23.65 Thousand |
Deferred Revenue Non Current | 1.87 Million | 1.87 Million | 2.18 Million | 2.3 Million | 2.3 Million | 1.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.27 Thousand | 88.27 Thousand | 106.39 Thousand | 88.42 Thousand | 88.42 Thousand | 91.88 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 18.03 Million | 18.03 Million | 17.04 Million | 18.6 Million | 18.6 Million | 18.66 Million |
Stock Holders Equity | 18.03 Million | 18.03 Million | 17.04 Million | 18.6 Million | 18.6 Million | 18.66 Million |
Common Stock | 64.8 Million | 64.8 Million | 58.95 Million | 58.53 Million | 58.53 Million | 55.12 Million |
Retained Earnings | -46.87 Million | -46.87 Million | -41.82 Million | -39.66 Million | -39.66 Million | -35.96 Million |
Accumulated other comprehensive income | 110.77 Thousand | 110.77 Thousand | -80.06 Thousand | -268.63 Thousand | -268.63 Thousand | -500.82 Thousand |
Common Stock Equity | 18.03 Million | 18.03 Million | 17.04 Million | 18.6 Million | 18.6 Million | 18.66 Million |
Capital Lease Obligation | 1.87 Million | 1.87 Million | 2.18 Million | 2.3 Million | 2.3 Million | 1.12 Million |
Total Investments | - | - | - | 10.33 Thousand | 10.33 Thousand | - |
Total Debt | 2.95 Million | 2.95 Million | 2.97 Million | 2.86 Million | 2.86 Million | 1.38 Million |
Net Debt | 497.14 Thousand | 497.14 Thousand | -604.43 Thousand | -221.52 Thousand | -221.52 Thousand | -1.89 Million |
NURO
2397
2752
GND
MNTC
LICT