USD 14349.98
(1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 307.04 Million | 287.74 Million | 284.13 Million | 283.37 Million | 214.4 Million | 205.09 Million |
Total Current Assets | 55.25 Million | 46.84 Million | 81.92 Million | 102.44 Million | 43.73 Million | 47.12 Million |
Cash And Short Term Investments | 11.54 Million | 26.05 Million | 42.46 Million | 67.32 Million | 8.41 Million | 7.73 Million |
Cash and Cash Equivalents | 11.54 Million | 26.05 Million | 42.46 Million | 67.32 Million | 8.41 Million | 7.73 Million |
Short Term Investments | - | - | 20 Million | 23.45 Million | 22.85 Million | 23.13 Million |
Net Receivables | 7.12 Million | 6.61 Million | 7.18 Million | 6.44 Million | 8.01 Million | 11.55 Million |
Inventory | 16.82 Million | 9.89 Million | 8.21 Million | 5.22 Million | 4.44 Million | 4.73 Million |
Other Current Assets | 15.34 Million | 4.28 Million | 24.06 Million | 23.45 Million | 22.85 Million | 23.1 Million |
Total Non-Current Assets | 251.78 Million | 240.89 Million | 202.21 Million | 180.92 Million | 170.67 Million | 157.96 Million |
Net PPE | 155.21 Million | 136.24 Million | 128.97 Million | 112.34 Million | 98.99 Million | 94.77 Million |
Good Will And Intangible Assets | 82.84 Million | 71.96 Million | 64.44 Million | 59.88 Million | 55.55 Million | 51.37 Million |
Good Will | 48.25 Million | 42.24 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.76 Million |
Intangible Assets | 34.59 Million | 29.71 Million | 16.39 Million | 11.83 Million | 7.51 Million | 2.61 Million |
Long-Term Investments | 7.39 Million | 2.88 Million | 6.15 Million | 6.16 Million | 7.68 Million | 5.79 Million |
Tax Assets | 37.65 Million | 5.7 Million | - | -1.00 | - | - |
Other Non Current Assets | -31.32 Million | 24.11 Million | 2.64 Million | 2.53 Million | 8.43 Million | 6.02 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 112.35 Million | 92.14 Million | 93.93 Million | 102.78 Million | 60.06 Million | 64.72 Million |
Total Current Liabilities | 19.61 Million | 11.97 Million | 37.83 Million | 54.06 Million | 13.26 Million | 15.74 Million |
Account Payables | 7.77 Million | 5.59 Million | 4.38 Million | 4.35 Million | 3.81 Million | 5.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.87 Million | 372 Thousand | 26.53 Million | 43.03 Million | 4.57 Million | 2.27 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.96 Million | 6 Million | 6.92 Million | 6.67 Million | 4.87 Million | 8.39 Million |
Total Non Current Liabilities | 92.73 Million | 80.17 Million | 56.09 Million | 48.71 Million | 46.79 Million | 48.97 Million |
Long-Term Debt | 49.57 Million | 38.25 Million | 21.74 Million | 20.83 Million | 20.8 Million | 28.7 Million |
Deferred Revenue Non Current | 4.15 Million | - | 4.5 Million | 2.9 Million | 2.9 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.1 Million | 15.16 Million | 4.81 Million | 2.61 Million | 2.91 Million | 3.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 194.68 Million | 195.6 Million | 190.2 Million | 180.59 Million | 154.34 Million | 140.36 Million |
Stock Holders Equity | 194.68 Million | 195.6 Million | 190.2 Million | 180.59 Million | 154.34 Million | 140.36 Million |
Common Stock | 194.54 Million | - | - | - | - | - |
Retained Earnings | 277.38 Million | 264 Million | 246.3 Million | 221.47 Million | 184.21 Million | 158.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 194.68 Million | 195.6 Million | 190.2 Million | 180.59 Million | 154.34 Million | 140.36 Million |
Capital Lease Obligation | 5.05 Million | 6.06 Million | 4.5 Million | 2.9 Million | 2.9 Million | - |
Total Investments | 7.39 Million | 2.88 Million | 6.15 Million | 6.16 Million | 7.68 Million | 5.79 Million |
Total Debt | 53.45 Million | 38.62 Million | 52.78 Million | 66.77 Million | 28.27 Million | 30.97 Million |
Net Debt | 41.9 Million | 12.56 Million | 10.32 Million | -548 Thousand | 19.86 Million | 23.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 327.8 Million | 313.78 Million | 307.04 Million | 307.04 Million | 285.32 Million | 291.67 Million |
Total Current Assets | 59.28 Million | 55.25 Million | 55.25 Million | 55.25 Million | 49.23 Million | 44.19 Million |
Cash And Short Term Investments | 14.37 Million | 10.6 Million | 11.54 Million | 11.54 Million | 10.61 Million | 17.21 Million |
Cash and Cash Equivalents | 14.37 Million | 10.6 Million | 11.54 Million | 11.54 Million | 10.61 Million | 17.21 Million |
Short Term Investments | - | - | - | - | 3.7 Million | - |
Net Receivables | 9.71 Million | 25.89 Million | 22.46 Million | 22.46 Million | 21.46 Million | 7.41 Million |
Inventory | 14.53 Million | 13.26 Million | 16.82 Million | 16.82 Million | 13.45 Million | 14.56 Million |
Other Current Assets | 16.2 Million | 5.48 Million | 4.41 Million | 4.41 Million | 3.7 Million | 5 Million |
Total Non-Current Assets | 268.52 Million | 258.52 Million | 251.78 Million | 251.78 Million | 236.08 Million | 247.47 Million |
Net PPE | 165.23 Million | 158.38 Million | 155.21 Million | 155.21 Million | 145.27 Million | 161.57 Million |
Good Will And Intangible Assets | 82.61 Million | 82.76 Million | 82.84 Million | 82.84 Million | 72.01 Million | 72.07 Million |
Good Will | 48.25 Million | 48.25 Million | 48.25 Million | 48.25 Million | 42.24 Million | 42.34 Million |
Intangible Assets | 34.36 Million | 34.51 Million | 34.59 Million | 34.59 Million | 29.76 Million | 29.72 Million |
Long-Term Investments | 7 Million | 6.77 Million | 13.04 Million | 13.04 Million | 7.1 Million | 2.73 Million |
Tax Assets | 34.36 Million | 34.51 Million | 37.65 Million | 37.65 Million | 29.76 Million | - |
Other Non Current Assets | -20.69 Million | -23.9 Million | -36.96 Million | -36.96 Million | -18.07 Million | 11.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 127.97 Million | 115.66 Million | 112.35 Million | 112.35 Million | 88.01 Million | 89.24 Million |
Total Current Liabilities | 65.9 Million | 14.2 Million | 19.61 Million | 19.61 Million | 17.43 Million | 13.36 Million |
Account Payables | 6.92 Million | 4.69 Million | 7.77 Million | 7.77 Million | 6.46 Million | 5.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.98 Million | 76 Thousand | 4.77 Million | 4.77 Million | 3.86 Million | 366 Thousand |
Deferred Revenue | 3.98 Million | - | - | - | - | - |
Other Current Liabilities | 1.00 | 9.43 Million | 7.06 Million | 7.06 Million | 7.1 Million | 7.27 Million |
Total Non Current Liabilities | 62.07 Million | 101.45 Million | 92.73 Million | 92.73 Million | 70.58 Million | 75.87 Million |
Long-Term Debt | 22.26 Million | 58.85 Million | 49.57 Million | 49.57 Million | 35.4 Million | 37.92 Million |
Deferred Revenue Non Current | -23.79 Million | - | 4.15 Million | 4.15 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.8 Million | 13.71 Million | 10.1 Million | 10.1 Million | 8.38 Million | 8.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 199.83 Million | 198.11 Million | 194.68 Million | 194.68 Million | 197.3 Million | 202.43 Million |
Stock Holders Equity | 199.83 Million | 198.11 Million | 194.68 Million | 194.68 Million | 197.3 Million | 202.43 Million |
Common Stock | - | - | 194.54 Million | 194.54 Million | - | 202.43 Million |
Retained Earnings | 287.27 Million | 282.36 Million | 277.38 Million | 277.38 Million | 277.37 Million | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 199.83 Million | 198.11 Million | 194.68 Million | 194.68 Million | 197.3 Million | 202.43 Million |
Capital Lease Obligation | 6.03 Million | 6.19 Million | 4.15 Million | 4.15 Million | 7.65 Million | 8.64 Million |
Total Investments | 7 Million | 6.77 Million | 13.04 Million | 13.04 Million | 7.1 Million | 2.73 Million |
Total Debt | 77.24 Million | 58.93 Million | 58.5 Million | 58.5 Million | 39.27 Million | 38.28 Million |
Net Debt | 62.86 Million | 48.33 Million | 46.96 Million | 46.96 Million | 28.65 Million | 21.07 Million |
MPA
NURO
2397
YOKEY
GND
MNTC