Momentum Group AB (publ) (MMGR-B.ST)
SEK 182.8
(2.47%)
SEK 182.8
(2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.29 Billion | 1.73 Billion | 1.49 Billion | 1.25 Billion | 1.19 Billion |
| Cost of Revenue | 1.85 Billion | 915 Million | 795 Million | 716 Million | 690 Million |
| Gross Profit | 442 Million | 824 Million | 696 Million | 538 Million | 506 Million |
| Operating Expenses | 205 Million | 639 Million | 541 Million | 408 Million | 395 Million |
| Selling, General and Administrative Expenses | - | 157 Million | 143 Million | 246 Million | 273 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 205 Million | 639 Million | 541 Million | 408 Million | 395 Million |
| Cost and Expenses | 2.06 Billion | 1.55 Billion | 1.33 Billion | 1.12 Billion | 1.08 Billion |
| Operating Income | 237 Million | 185 Million | 155 Million | 130 Million | 111 Million |
| Interest Expense | 19 Million | 7 Million | 7 Million | 3 Million | 2 Million |
| Income Tax Expense | 49 Million | 37 Million | 31 Million | 28 Million | 25 Million |
| Earnings before Tax | 222 Million | 177 Million | 148 Million | 127 Million | 109 Million |
| Net Income | 170 Million | 137 Million | 116 Million | 98 Million | 84 Million |
| Earnings Per Share Basic | 3.45 | 2.78 | 2.30 | 1.95 | 1.66 |
| Earnings Per Share Diluted | 3.45 | 2.78 | 2.30 | 1.95 | 1.66 |
| Weighted Average Shares Outstanding | 49.3 Million | 49.22 Million | 50.48 Million | 50.48 Million | 50.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.3 Million | 49.22 Million | 50.48 Million | 50.48 Million | 50.48 Million |
| Gross Margin | 0.19 | 0.47 | 0.47 | 0.43 | 0.42 |
| EBIT Margin | 0.15 | 0.14 | 0.14 | 0.13 | 0.10 |
| Profit Margin | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
| EBITDA | 343 Million | 254 Million | 209 Million | 136 Million | 116 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 694 Million | 773 Million | 661 Million | 2.29 Billion | 667 Million | 580 Million |
| Cost of Revenue | 366 Million | 632 Million | 538 Million | 1.85 Billion | 542 Million | 306 Million |
| Gross Profit | 328 Million | 141 Million | 123 Million | 442 Million | 125 Million | 274 Million |
| Operating Expenses | 250 Million | 64 Million | 58 Million | 205 Million | 64 Million | 212 Million |
| Selling, General and Administrative Expenses | 56 Million | 66 Million | 60 Million | - | 64 Million | 50 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 250 Million | 2 Million | 2 Million | 4 Million | - | 2 Million |
| Cost and Expenses | 616 Million | 696 Million | 596 Million | 2.06 Billion | 606 Million | 518 Million |
| Operating Income | 78 Million | 77 Million | 65 Million | 237 Million | 61 Million | 62 Million |
| Interest Expense | 9 Million | 7 Million | 11 Million | 19 Million | 5 Million | 7 Million |
| Income Tax Expense | 15 Million | 16 Million | 12 Million | 49 Million | 14 Million | 12 Million |
| Earnings before Tax | 70 Million | 70 Million | 55 Million | 222 Million | 58 Million | 56 Million |
| Net Income | 52 Million | 53 Million | 41 Million | 170 Million | 43 Million | 42 Million |
| Earnings Per Share Basic | 1.05 | 1.07 | 0.83 | - | 0.87 | 0.85 |
| Earnings Per Share Diluted | 1.05 | 1.07 | 0.83 | - | 0.87 | 0.85 |
| Weighted Average Shares Outstanding | 49.42 Million | 49.42 Million | 49.39 Million | 49.3 Million | 49.38 Million | 49.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.42 Million | 49.42 Million | 49.39 Million | 49.3 Million | 49.38 Million | 49.37 Million |
| Gross Margin | 0.47 | 0.18 | 0.19 | 0.19 | 0.19 | 0.47 |
| EBIT Margin | 0.17 | 0.14 | 0.15 | - | 0.14 | 0.16 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 |
| EBITDA | 115 Million | 112 Million | 97 Million | - | 91 Million | 91 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 |
UNCT
CUS
SERA
KUZB
ENJU3
0356