SERA INVESTMENTS & FINANCE IND (SERA.BO)
INR 39.53
(4.99%)
INR 39.53
(4.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 228.64 Million | -99.41 Million | 21.52 Million | 3.01 Million | 6.69 Million | 5.22 Million |
| Cost of Revenue | 156.09 Thousand | 10 Thousand | - | 3.93 Million | 3.77 Million | -204.74 Thousand |
| Gross Profit | 228.49 Million | -99.42 Million | 21.52 Million | -918.15 Thousand | 2.91 Million | 5.42 Million |
| Operating Expenses | 2.87 Million | 105.96 Million | 22.45 Million | 2.39 Million | 1.57 Million | 3.08 Million |
| Selling, General and Administrative Expenses | 2.87 Million | 1.72 Million | 248.72 Thousand | 179 Thousand | 287.21 Thousand | -0.17 |
| Research and Development Expenses | - | 1.27 | -0.50 | -1.11 | 0.20 | 0.25 |
| Other Expenses | - | -9.97 Million | -19.54 Million | -84.58 Thousand | 91.24 Thousand | 1.00 |
| Cost and Expenses | 3.03 Million | 17.14 Million | 13 Million | 6.37 Million | 5.35 Million | 3.08 Million |
| Operating Income | 225.61 Million | -115.84 Million | 8.67 Million | -3.27 Million | 1.24 Million | 2.54 Million |
| Interest Expense | - | 9.15 Million | 18.89 Million | 1917.00 | 1613.00 | 1.02 Million |
| Income Tax Expense | 14.62 Million | 13.89 Million | 8.67 Million | 60.91 Thousand | 320.45 Thousand | 1.32 Million |
| Earnings before Tax | 193.32 Million | -125.81 Million | -10.87 Million | -3.35 Million | 1.33 Million | 1.32 Million |
| Net Income | 178.7 Million | -139.71 Million | -10.87 Million | -3.41 Million | 1.01 Million | 1.32 Million |
| Earnings Per Share Basic | 3.49 | -2.79 | -0.43 | -0.14 | 0.08 | -3.78 Million |
| Earnings Per Share Diluted | 3.49 | -2.79 | -0.43 | -0.14 | 0.08 | -3.78 Million |
| Weighted Average Shares Outstanding | 51.23 Million | 50 Million | 25 Million | 25 Million | 12.5 Million | -0.35 |
| Weighted Average Shares Outstanding (Diluted) | 51.23 Million | 50 Million | 25 Million | 25 Million | 12.5 Million | -0.35 |
| Gross Margin | 1.00 | 1.00 | 1.00 | -0.30 | 0.44 | 1.04 |
| EBIT Margin | 0.95 | 1.17 | 0.40 | -1.08 | 0.19 | -0.23 |
| Profit Margin | 0.78 | 1.41 | -0.50 | -1.13 | 0.15 | 0.25 |
| EBITDA | 216.28 Million | -115.84 Million | 8.67 Million | -3.27 Million | 1.24 Million | -1.22 Million |
| Earnings Before Tax Margin | 0.99 | 1.17 | 0.40 | -1.08 | 0.19 | 0.49 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 59.79 Million | 52.7 Million | 228.69 Million | 91.31 Million | 59.26 Million | 25.4 Million |
| Cost of Revenue | 2.41 Million | 3.91 Million | 12.1 Million | 1.96 Million | 2.3 Million | 3.92 Million |
| Gross Profit | 57.38 Million | 48.79 Million | 216.58 Million | 89.35 Million | 56.96 Million | 21.48 Million |
| Operating Expenses | 925 Thousand | 4.62 Million | 25.77 Million | 15.9 Million | 42.62 Million | 568.99 Thousand |
| Selling, General and Administrative Expenses | 925 Thousand | 1.13 Million | - | 563 Thousand | 508 Thousand | 500 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.86 Million | -2.94 Million | -78 Thousand | -15.23 Million | -2.35 Million | -2.64 Million |
| Cost and Expenses | 925 Thousand | 6.86 Million | 35.28 Million | 17.19 Million | 4.66 Million | 6.56 Million |
| Operating Income | 58.86 Million | 45.84 Million | 193.4 Million | 74.11 Million | 54.6 Million | 18.84 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.9 Million | 11.12 Million | 14.62 Million | -1.29 Million | 43.27 Million | 3.5 Million |
| Earnings before Tax | 48.04 Million | 45.76 Million | 193.32 Million | 74.11 Million | 54.6 Million | 18.84 Million |
| Net Income | 36.14 Million | 34.63 Million | 178.7 Million | 74.11 Million | 54.6 Million | 15.34 Million |
| Earnings Per Share Basic | 0.56 | 0.25 | - | 1.48 | 1.09 | 0.31 |
| Earnings Per Share Diluted | 0.56 | 0.25 | - | 1.48 | 1.09 | 0.31 |
| Weighted Average Shares Outstanding | 64.53 Million | 50 Million | 3.49 | 50 Million | 50 Million | 50 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.53 Million | 50 Million | 3.49 | 50 Million | 50 Million | 50 Million |
| Gross Margin | 0.96 | 0.93 | 0.95 | 0.98 | 0.96 | 0.85 |
| EBIT Margin | 0.90 | 0.90 | - | 0.82 | 0.93 | 0.74 |
| Profit Margin | 0.60 | 0.66 | 0.78 | 0.81 | 0.92 | 0.60 |
| EBITDA | 53.6 Million | 47.44 Million | - | 74.78 Million | 54.9 Million | 18.84 Million |
| Earnings Before Tax Margin | 0.98 | 0.87 | 0.85 | 0.81 | 0.92 | 0.74 |
HJGP
603458
STARLOG
MMGR-B
UNCT
CUS