AUD 0.03
(-6.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 79.93 Thousand | 59.89 Thousand | 11.37 Thousand | - | - | - |
Gross Profit | -79.93 Thousand | -59.89 Thousand | -11.37 Thousand | - | - | - |
Operating Expenses | 5.21 Million | 1.28 Million | 3.45 Million | 1.04 Million | 63.1 Thousand | 14.09 Thousand |
Selling, General and Administrative Expenses | 5.21 Million | 1.28 Million | 1.16 Million | 392.13 Thousand | 63.1 Thousand | 14.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 532.72 Thousand | 273.07 Thousand | 134.23 Thousand | - | - |
Cost and Expenses | 5.21 Million | 1.34 Million | 3.45 Million | 1.04 Million | 63.1 Thousand | 14.09 Thousand |
Operating Income | -5.21 Million | -1.34 Million | -3.45 Million | -1.04 Million | -63.11 Thousand | -14.09 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -532.72 Thousand | -9238.00 | -134.23 Thousand | -674.49 Thousand | -388.61 Thousand |
Earnings before Tax | -5.06 Million | -4.06 Million | -3.16 Million | -914.51 Thousand | -673.8 Thousand | -1.09 Million |
Net Income | -5.06 Million | -3.53 Million | -3.16 Million | -914.51 Thousand | -673.8 Thousand | -706.19 Thousand |
Earnings Per Share Basic | -0.05 | -0.04 | -0.04 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.04 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 112.28 Million | 84.38 Million | 84.38 Million | 84.38 Million | 84.38 Million | 84.38 Million |
Weighted Average Shares Outstanding (Diluted) | 112.28 Million | 84.38 Million | 84.38 Million | 84.38 Million | 84.38 Million | 84.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.11 Million | -4 Million | -3.26 Million | - | 687.00 | -14.09 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -9603.00 | -9603.00 | 9603.00 | 9603.00 | - | -2473.00 |
Cost of Revenue | 42.07 Thousand | - | 37.85 Thousand | - | 59.89 Thousand | 29.34 Thousand |
Gross Profit | -51.67 Thousand | -9603.00 | -28.25 Thousand | 9603.00 | -59.89 Thousand | -31.81 Thousand |
Operating Expenses | 848.82 Thousand | 848.82 Thousand | 1.75 Million | 1.75 Million | 1.28 Million | 740.89 Thousand |
Selling, General and Administrative Expenses | 848.82 Thousand | 848.82 Thousand | 1.75 Million | 1.75 Million | - | 740.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 532.72 Thousand | - |
Cost and Expenses | 848.82 Thousand | 848.82 Thousand | 1.75 Million | 1.75 Million | 1.34 Million | 770.24 Thousand |
Operating Income | -858.42 Thousand | -858.42 Thousand | -1.74 Million | -1.74 Million | -1.34 Million | -770.24 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9727.00 | 9727.00 | 5.00 | - | -532.72 Thousand | 4.00 |
Earnings before Tax | -818.78 Thousand | -818.78 Thousand | -1.71 Million | -1.71 Million | -4.06 Million | -2.11 Million |
Net Income | -818.78 Thousand | -818.78 Thousand | -1.71 Million | -1.71 Million | -3.53 Million | -2.11 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 142.24 Million | 142.24 Million | 82.33 Million | 82.33 Million | 84.38 Million | 84.38 Million |
Weighted Average Shares Outstanding (Diluted) | 142.23 Million | 142.23 Million | 82.33 Million | 82.33 Million | 84.38 Million | 84.38 Million |
Gross Margin | 5.38 | 1.00 | -2.94 | 1.00 | - | 12.87 |
EBIT Margin | 86.19 | 86.19 | -180.13 | -180.13 | - | 299.59 |
Profit Margin | 85.26 | 85.26 | -178.33 | -178.33 | - | 856.26 |
EBITDA | -827.66 Thousand | -827.66 Thousand | -1.72 Million | -1.72 Million | - | -740.89 Thousand |
Earnings Before Tax Margin | 89.39 | 89.39 | -182.10 | -182.10 | - | 311.46 |
SERA
HJGP
603458
0356
MMGR-B
UNCT