BRL 0.93
(-7.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 194.55 Million | 138.9 Million | 106.14 Million | 79.6 Million | 53.67 Million | 38.99 Million |
Cost of Revenue | 122.86 Million | 90.22 Million | 78.36 Million | 51.42 Million | 36.83 Million | 30.41 Million |
Gross Profit | 71.69 Million | 48.67 Million | 27.77 Million | 28.18 Million | 16.84 Million | 8.58 Million |
Operating Expenses | 143.34 Million | 144.43 Million | 162.85 Million | 59.3 Million | 37.43 Million | 27.59 Million |
Selling, General and Administrative Expenses | 143.34 Million | 124.15 Million | 148.58 Million | 59.36 Million | 37.81 Million | 27.78 Million |
Research and Development Expenses | - | 18.14 Million | 14.26 Million | - | - | - |
Other Expenses | - | 20.28 Million | 14.26 Million | -55 Thousand | -376 Thousand | -192 Thousand |
Cost and Expenses | 266.21 Million | 234.65 Million | 241.21 Million | 110.72 Million | 74.27 Million | 58.01 Million |
Operating Income | -71.65 Million | -55.35 Million | -135.07 Million | -31.11 Million | -20.59 Million | -27.59 Million |
Interest Expense | 14.93 Million | 11.16 Million | 5.16 Million | 1.46 Million | 1.59 Million | 2.06 Million |
Income Tax Expense | -240 Thousand | 11.16 Million | 5.16 Million | -11 Thousand | -28 Thousand | 9.57 Million |
Earnings before Tax | -53.21 Million | -66.51 Million | -118.78 Million | -31.13 Million | -20.78 Million | -20.09 Million |
Net Income | -52.97 Million | -77.68 Million | -123.95 Million | -31.12 Million | -20.75 Million | -20.09 Million |
Earnings Per Share Basic | -0.26 | -0.39 | -0.63 | -0.16 | -0.23 | -0.10 |
Earnings Per Share Diluted | -0.26 | -0.39 | -0.63 | -0.16 | -0.23 | -0.10 |
Weighted Average Shares Outstanding | 201.51 Million | 199.06 Million | 196.99 Million | 195.46 Million | 89.59 Million | 195.46 Million |
Weighted Average Shares Outstanding (Diluted) | 201.51 Million | 199.06 Million | 196.99 Million | 195.46 Million | 89.59 Million | 195.46 Million |
Gross Margin | 0.37 | 0.35 | 0.26 | 0.35 | 0.31 | 0.22 |
EBIT Margin | -0.07 | -0.27 | -0.97 | -0.29 | -0.26 | -0.40 |
Profit Margin | -0.27 | -0.56 | -1.17 | -0.39 | -0.39 | -0.52 |
EBITDA | -13.09 Million | -37.23 Million | -102.87 Million | -20.3 Million | -13.81 Million | -15.48 Million |
Earnings Before Tax Margin | -0.37 | -0.40 | -1.27 | -0.39 | -0.38 | -0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 67.48 Million | 61.52 Million | 63.71 Million | 194.55 Million | 54.88 Million | 40.08 Million |
Cost of Revenue | 38.53 Million | 36.1 Million | 37.55 Million | 122.86 Million | 27.68 Million | 19.78 Million |
Gross Profit | 28.95 Million | 25.41 Million | 26.16 Million | 71.69 Million | 27.2 Million | 20.29 Million |
Operating Expenses | 38.07 Million | 40.37 Million | 45.71 Million | 143.34 Million | 55.93 Million | 31.19 Million |
Selling, General and Administrative Expenses | 37.92 Million | 40.53 Million | 45.76 Million | - | 48.78 Million | 24.05 Million |
Research and Development Expenses | 6.5 Million | 6.5 Million | 13.38 Million | - | 5.25 Million | 3.81 Million |
Other Expenses | -152 Thousand | 160 Thousand | 52 Thousand | -219 Thousand | -2000.00 | -150 Thousand |
Cost and Expenses | 76.61 Million | 76.48 Million | 83.26 Million | 266.21 Million | 83.62 Million | 50.97 Million |
Operating Income | -9.12 Million | -14.96 Million | -19.54 Million | -71.65 Million | -28.69 Million | -10.73 Million |
Interest Expense | 3.61 Million | 3.06 Million | 3.94 Million | 14.93 Million | 4.34 Million | 3.36 Million |
Income Tax Expense | -357 Thousand | -334 Thousand | -240 Thousand | -240 Thousand | 6.52 Million | 5.82 Million |
Earnings before Tax | -8.43 Million | -11.96 Million | -16.26 Million | -53.21 Million | -23.05 Million | -4.86 Million |
Net Income | -8.17 Million | -9.82 Million | -16.02 Million | -52.97 Million | -23.05 Million | -4.86 Million |
Earnings Per Share Basic | -0.04 | -0.05 | -0.08 | - | -0.11 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.08 | - | -0.11 | -0.02 |
Weighted Average Shares Outstanding | 202.63 Million | 202.63 Million | 202.63 Million | 201.51 Million | 202.63 Million | 200.62 Million |
Weighted Average Shares Outstanding (Diluted) | 202.63 Million | 202.63 Million | 202.63 Million | 201.51 Million | 202.63 Million | 200.62 Million |
Gross Margin | 0.43 | 0.41 | 0.41 | 0.37 | 0.50 | 0.51 |
EBIT Margin | -0.00 | -0.11 | -0.19 | - | -0.40 | -0.12 |
Profit Margin | -0.12 | -0.16 | -0.25 | -0.27 | -0.42 | -0.12 |
EBITDA | -24 Thousand | -6.97 Million | -12.3 Million | - | -22.2 Million | -4.79 Million |
Earnings Before Tax Margin | -0.14 | -0.24 | -0.31 | -0.37 | -0.52 | -0.27 |
0356
MMGR-B
UNCT
MLLOF
DROOF
KUZB