Medallion Resources Ltd. (MLLOF)
USD 0.07
(32.65%)
USD 0.07
(32.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | 49.22 Thousand | 565.22 | 275.79 | 283.60 | 95.70 |
| Gross Profit | - | -49.22 Thousand | -565.22 | -275.79 | -283.60 | -95.70 |
| Operating Expenses | 395.86 Thousand | 1.94 Million | 1.4 Million | 1.89 Million | 1.19 Million | 695.91 Thousand |
| Selling, General and Administrative Expenses | 316.82 Thousand | 1.62 Million | 841.99 Thousand | 1.61 Million | 993.43 Thousand | 600.21 Thousand |
| Research and Development Expenses | 79.03 Thousand | 320.37 Thousand | 535.21 Thousand | 275.78 Thousand | 283.59 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 395.86 Thousand | 1.99 Million | 1.4 Million | 1.89 Million | 1.19 Million | 695.91 Thousand |
| Operating Income | -395.86 Thousand | -1.99 Million | -1.81 Million | -1.88 Million | -1.19 Million | -695.91 Thousand |
| Interest Expense | - | 207.08 Thousand | - | - | - | - |
| Income Tax Expense | - | 207.08 Thousand | -411.15 Thousand | 7992.09 | 81.96 Thousand | 3000.00 |
| Earnings before Tax | -1.77 Million | -2.09 Million | -997.26 Thousand | -1.9 Million | -1.19 Million | -695.91 Thousand |
| Net Income | -1.31 Million | -2.09 Million | -997.26 Thousand | -1.9 Million | -1.19 Million | -698.91 Thousand |
| Earnings Per Share Basic | -0.18 | -0.21 | -0.10 | -0.23 | -0.19 | -0.16 |
| Earnings Per Share Diluted | -0.18 | -0.21 | -0.10 | -0.23 | -0.19 | -0.16 |
| Weighted Average Shares Outstanding | 10.02 Million | 10.02 Million | 9.95 Million | 8.16 Million | 6.13 Million | 4.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.02 Million | 10.02 Million | 9.95 Million | 8.16 Million | 6.13 Million | 4.42 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -395.86 Thousand | -1.67 Million | - | - | - | - |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | -5434.00 | 5434.00 | 9307.00 | 9307.00 |
| Gross Profit | - | - | 5434.00 | -5434.00 | -9307.00 | -9307.00 |
| Operating Expenses | 114.21 Thousand | 1.49 Million | 174.23 Thousand | -246.29 Thousand | 78.79 Thousand | 441.29 Thousand |
| Selling, General and Administrative Expenses | 114.21 Thousand | - | 173.42 Thousand | 4960.00 | 43.87 Thousand | 63.93 Thousand |
| Research and Development Expenses | - | - | 4476.00 | - | - | 74.56 Thousand |
| Other Expenses | - | - | -3672.00 | - | - | - |
| Cost and Expenses | 114.21 Thousand | 1.49 Million | 168.79 Thousand | -240.85 Thousand | 88.09 Thousand | 450.6 Thousand |
| Operating Income | -114.21 Thousand | -414.47 Thousand | -179.18 Thousand | 248.52 | -88.09 Thousand | -450.6 Thousand |
| Interest Expense | - | - | 117.58 Thousand | 52.09 Thousand | 27.55 Thousand | 77.62 Thousand |
| Income Tax Expense | - | -461.77 Thousand | -377.35 Thousand | 52.09 Thousand | 27.55 Thousand | 77.62 Thousand |
| Earnings before Tax | -149.43 Thousand | -1.77 Million | -219.42 Thousand | -415.27 Thousand | -158.13 Thousand | -709.78 Thousand |
| Net Income | -149.43 Thousand | -1.31 Million | -219.42 Thousand | -313.32 Thousand | -158.13 Thousand | -709.78 Thousand |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.04 | -0.02 | -0.07 |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.04 | -0.02 | -0.07 |
| Weighted Average Shares Outstanding | 10.75 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.75 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -109.55 Thousand | - | -669.16 Thousand | 246.28 Thousand | -78.79 Thousand | -441.29 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
DROOF
KUZB
ENJU3
7347
PRU
SHKARTP