AUD 2.65
(-1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 685.64 Million | 1.42 Billion | 1.12 Billion | 679.73 Million | 591.23 Million | 508.64 Million |
Cost of Revenue | 600.51 Million | 605.11 Million | 561.4 Million | 376.66 Million | 317.4 Million | 344.53 Million |
Gross Profit | 85.12 Million | 821.3 Million | 564.13 Million | 303.06 Million | 273.83 Million | 164.11 Million |
Operating Expenses | 27.75 Million | 254.73 Million | 275.27 Million | 135.49 Million | 143.08 Million | 152.31 Million |
Selling, General and Administrative Expenses | 12.37 Million | 27.4 Million | 25.5 Million | 19.58 Million | 22.01 Million | 16.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.85 Million | 15.52 Million | -3.5 Million | 17.79 Million | 15.53 Million |
Cost and Expenses | 685.64 Million | 859.84 Million | 836.68 Million | 512.15 Million | 460.48 Million | 496.85 Million |
Operating Income | 708.08 Million | 567.32 Million | 273.34 Million | 171.81 Million | 113.11 Million | -6.83 Million |
Interest Expense | 4.36 Million | 6.31 Million | 9.35 Million | 5.14 Million | 4.02 Million | 5.89 Million |
Income Tax Expense | 156.18 Million | 92.06 Million | 207 Thousand | 23.66 Million | 32.24 Million | 1.78 Million |
Earnings before Tax | 712.82 Million | 568.77 Million | 279.71 Million | 163.04 Million | 126.66 Million | 5.79 Million |
Net Income | 494.86 Million | 427.4 Million | 233.59 Million | 87.32 Million | 94.35 Million | 6.99 Million |
Earnings Per Share Basic | 0.36 | 0.31 | 0.19 | 0.10 | 0.08 | 0.01 |
Earnings Per Share Diluted | 0.36 | 0.31 | 0.18 | 0.09 | 0.08 | 0.01 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.36 Billion | 1.24 Billion | 1.21 Billion | 1.16 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.37 Billion | 1.26 Billion | 1.23 Billion | 1.19 Billion | 1.18 Billion |
Gross Margin | 0.12 | 0.58 | 0.50 | 0.45 | 0.46 | 0.32 |
EBIT Margin | 0.60 | 0.55 | 0.47 | 0.42 | 0.43 | 0.29 |
Profit Margin | 0.72 | 0.30 | 0.21 | 0.13 | 0.16 | 0.01 |
EBITDA | 411.74 Million | 788.56 Million | 504.39 Million | 283.45 Million | 251.55 Million | 146.57 Million |
Earnings Before Tax Margin | 1.03 | 0.40 | 0.24 | 0.25 | 0.19 | -0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.56 Billion | 804.83 Million | 749.39 Million | 1.42 Billion | 761.43 Million | 664.98 Million |
Cost of Revenue | 829.08 Million | 288.05 Million | 427.44 Million | 605.11 Million | 407.62 Million | 416.98 Million |
Gross Profit | 736.33 Million | 516.77 Million | 321.95 Million | 821.3 Million | 353.81 Million | 247.99 Million |
Operating Expenses | 28.25 Million | 16.93 Million | 11.06 Million | 254.73 Million | 13.94 Million | 13.45 Million |
Selling, General and Administrative Expenses | - | 16.93 Million | 11.06 Million | - | 13.94 Million | 13.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -91.57 Thousand | - | - | 6.85 Million | - | - |
Cost and Expenses | 857.33 Million | 304.98 Million | 438.5 Million | 859.84 Million | 421.56 Million | 430.44 Million |
Operating Income | 708.08 Million | 499.84 Million | 310.88 Million | 567.32 Million | 339.86 Million | 234.54 Million |
Interest Expense | 4.36 Million | 3.32 Million | 3.2 Million | 6.31 Million | 2.3 Million | 4.43 Million |
Income Tax Expense | 156.18 Million | 96.12 Million | 58.59 Million | 92.06 Million | 63.87 Million | 28.18 Million |
Earnings before Tax | 712.82 Million | 396.06 Million | 310.99 Million | 568.77 Million | 337.59 Million | 232.17 Million |
Net Income | 494.86 Million | 268.02 Million | 223 Million | 427.4 Million | 246.62 Million | 180.78 Million |
Earnings Per Share Basic | - | 0.20 | 0.16 | - | 0.18 | 0.13 |
Earnings Per Share Diluted | - | 0.19 | 0.16 | - | 0.18 | 0.13 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.38 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.38 Billion | 1.37 Billion |
Gross Margin | 0.47 | 0.64 | 0.43 | 0.58 | 0.46 | 0.37 |
EBIT Margin | - | 0.62 | 0.56 | - | 0.59 | 0.51 |
Profit Margin | 0.32 | 0.33 | 0.30 | 0.30 | 0.32 | 0.27 |
EBITDA | - | 496.6 Million | 418.89 Million | - | 452.99 Million | 340.91 Million |
Earnings Before Tax Margin | 0.45 | 0.62 | 0.41 | 0.40 | 0.45 | 0.35 |
SHKARTP
MLLOF
DROOF
PRERINFRA
KIFS
7347