INR 159.0
(-2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 466.5 Million | 307.2 Million | 327.13 Million | 209.32 Million | 155.93 Million | 58.94 Million |
Cost of Revenue | 4.76 Million | 3.52 Million | 3.13 Million | 2.8 Million | 2.8 Million | 2.16 Million |
Gross Profit | 461.74 Million | 303.67 Million | 323.99 Million | 206.52 Million | 153.13 Million | 56.77 Million |
Operating Expenses | 461.62 Million | 9.32 Million | 10.28 Million | 2.58 Million | 2.3 Million | 2.62 Million |
Selling, General and Administrative Expenses | 474 Thousand | 876 Thousand | 513 Thousand | 426 Thousand | 475.3 Thousand | 385.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 294 Thousand | -5.48 Million | 1.03 Million | 23.71 Thousand | 50.57 Thousand |
Cost and Expenses | 369.12 Million | 12.84 Million | 13.41 Million | 5.38 Million | 5.11 Million | 4.79 Million |
Operating Income | 97.38 Million | 87.78 Million | 86.46 Million | 50.97 Million | 53.12 Million | 40.38 Million |
Interest Expense | 351.84 Million | 207.55 Million | - | 154.61 Million | - | - |
Income Tax Expense | 26.22 Million | 21.94 Million | 20.95 Million | 12.91 Million | 13.34 Million | 12.14 Million |
Earnings before Tax | 97.38 Million | 85.91 Million | 82.22 Million | 50.78 Million | 52.73 Million | 40.38 Million |
Net Income | 71.16 Million | 63.96 Million | 61.26 Million | 37.87 Million | 39.39 Million | 28.24 Million |
Earnings Per Share Basic | 6.58 | 5.91 | 5.66 | 3.50 | 3.64 | 2.61 |
Earnings Per Share Diluted | 6.58 | 5.91 | 5.66 | 3.50 | 3.64 | 2.61 |
Weighted Average Shares Outstanding | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Weighted Average Shares Outstanding (Diluted) | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.96 |
EBIT Margin | 0.22 | 0.98 | 0.97 | 0.98 | 0.97 | 0.93 |
Profit Margin | 0.15 | 0.21 | 0.19 | 0.18 | 0.25 | 0.48 |
EBITDA | 102.64 Million | 91.04 Million | 86.04 Million | 51.27 Million | 53.6 Million | 41.08 Million |
Earnings Before Tax Margin | 0.21 | 0.29 | 0.26 | 0.24 | 0.34 | 0.69 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 83.94 Million | 466.5 Million | 170.02 Million | 136.3 Million | 80.99 Million | 79.19 Million |
Cost of Revenue | 61.49 Million | 356.93 Million | 126.63 Million | 1.43 Million | 1.13 Million | 1.12 Million |
Gross Profit | 22.44 Million | 109.57 Million | 43.38 Million | 134.86 Million | 79.86 Million | 78.06 Million |
Operating Expenses | 1.87 Million | 12.19 Million | 7.16 Million | 1.33 Million | 1.2 Million | 1.39 Million |
Selling, General and Administrative Expenses | 22 Thousand | - | 201 Thousand | 179 Thousand | 45 Thousand | 49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.87 Million | -12.19 Million | -7.16 Million | -1.9 Million | -1.46 Million | -1.66 Million |
Cost and Expenses | 63.37 Million | 369.12 Million | 133.8 Million | 2.76 Million | 2.33 Million | 2.52 Million |
Operating Income | 20.56 Million | 97.38 Million | 36.21 Million | 133.53 Million | 23.47 Million | 18.3 Million |
Interest Expense | 60.33 Million | 351.84 Million | 124.14 Million | 114.14 Million | 55.19 Million | 58.36 Million |
Income Tax Expense | 5.47 Million | 26.22 Million | 11.04 Million | 4.8 Million | 5.76 Million | 4.6 Million |
Earnings before Tax | 20.56 Million | 97.38 Million | 36.21 Million | 19.39 Million | 23.47 Million | 18.3 Million |
Net Income | 15.09 Million | 71.16 Million | 25.17 Million | 14.58 Million | 17.7 Million | 13.69 Million |
Earnings Per Share Basic | 1.40 | - | 2.33 | 1.35 | 1.64 | 1.27 |
Earnings Per Share Diluted | 1.40 | - | 2.33 | 1.35 | 1.64 | 1.27 |
Weighted Average Shares Outstanding | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Weighted Average Shares Outstanding (Diluted) | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Gross Margin | 0.27 | 0.23 | 0.26 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.26 | - | 0.23 | 0.99 | 0.98 | 0.98 |
Profit Margin | 0.18 | 0.15 | 0.15 | 0.11 | 0.22 | 0.17 |
EBITDA | 21.73 Million | - | 38.71 Million | 134.4 Million | 79.52 Million | 77.53 Million |
Earnings Before Tax Margin | 0.25 | 0.21 | 0.21 | 0.98 | 0.29 | 0.23 |
7347
PRU
SHKARTP
ERTX
ELLH
PRERINFRA