USD 23.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16 Thousand | 21 Thousand | 30 Thousand | 179 Thousand | 100 Thousand | 100 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16 Thousand | 21 Thousand | 30 Thousand | 179 Thousand | 100 Thousand | 100 Thousand |
Operating Expenses | 2.34 Million | 2.75 Million | 2.15 Million | 2.17 Million | 2.6 Million | 10 Million |
Selling, General and Administrative Expenses | 2.05 Million | 2.07 Million | 2.04 Million | 2.14 Million | 2.3 Million | 10 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 295 Thousand | 678 Thousand | 113 Thousand | 24 Thousand | 300 Thousand | - |
Cost and Expenses | 2.34 Million | 2.75 Million | 2.15 Million | 2.17 Million | 2.6 Million | 10 Million |
Operating Income | -2.33 Million | -2.73 Million | -2.12 Million | -1.99 Million | -2.5 Million | -4.7 Million |
Interest Expense | - | - | - | - | - | 600 Thousand |
Income Tax Expense | - | -380 Thousand | -258 Thousand | -246 Thousand | -2.3 Million | -67.5 Million |
Earnings before Tax | -2.33 Million | -2.73 Million | -2.12 Million | -1.8 Million | -2.5 Million | 6.1 Million |
Net Income | -2.42 Million | -2.35 Million | -1.86 Million | -1.56 Million | -200 Thousand | 73.6 Million |
Earnings Per Share Basic | -3.28 | -3.18 | -2.52 | -2.11 | -0.27 | 138.79 |
Earnings Per Share Diluted | -3.28 | -3.18 | -2.52 | -2.11 | -0.27 | 138.79 |
Weighted Average Shares Outstanding | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 530.3 Thousand |
Weighted Average Shares Outstanding (Diluted) | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 530.3 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -145.69 | -130.14 | -70.80 | -11.13 | -25.00 | -99.00 |
Profit Margin | -151.38 | -112.05 | -62.20 | -8.73 | -2.00 | 736.00 |
EBITDA | -2.33 Million | -2.73 Million | -2.12 Million | -1.8 Million | -2.5 Million | 6.7 Million |
Earnings Before Tax Margin | -145.69 | -130.14 | -70.80 | -11.13 | -25.00 | -47.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 3000.00 | 16 Thousand | 4000.00 | 4000.00 | 4000.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3000.00 | 3000.00 | 16 Thousand | 4000.00 | 4000.00 | 4000.00 |
Operating Expenses | 518 Thousand | 421 Thousand | 2.34 Million | 707 Thousand | 496 Thousand | 522 Thousand |
Selling, General and Administrative Expenses | 492 Thousand | 613 Thousand | - | 469 Thousand | 495 Thousand | 484 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26 Thousand | 192 Thousand | -295 Thousand | -238 Thousand | -1000.00 | -38 Thousand |
Cost and Expenses | 518 Thousand | 421 Thousand | 2.34 Million | 707 Thousand | 496 Thousand | 522 Thousand |
Operating Income | -515 Thousand | -418 Thousand | -2.33 Million | -703 Thousand | -492 Thousand | -518 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 22 Thousand | 19 Thousand | 91 Thousand | 26 Thousand | 23 Thousand | 18 Thousand |
Earnings before Tax | -515 Thousand | -418 Thousand | -2.33 Million | -703 Thousand | -492 Thousand | -518 Thousand |
Net Income | -537 Thousand | -437 Thousand | -2.42 Million | -729 Thousand | -515 Thousand | -536 Thousand |
Earnings Per Share Basic | -0.73 | -0.59 | - | -0.99 | -0.70 | -0.73 |
Earnings Per Share Diluted | -0.73 | -0.59 | - | -0.99 | -0.70 | -0.73 |
Weighted Average Shares Outstanding | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand | 739.09 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -171.67 | -139.33 | - | -175.75 | -123.00 | -129.50 |
Profit Margin | -179.00 | -145.67 | -151.38 | -182.25 | -128.75 | -134.00 |
EBITDA | -515 Thousand | -418 Thousand | - | -703 Thousand | -492 Thousand | -518 Thousand |
Earnings Before Tax Margin | -171.67 | -139.33 | -145.69 | -175.75 | -123.00 | -129.50 |
PRERINFRA
KIFS
7347
HTG
BWMX
ERTX