USD 11.01
(-2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13 Billion | 11.49 Billion | 10.03 Billion | 7.26 Billion | 3.08 Billion | 2.31 Billion |
Cost of Revenue | 3.7 Billion | 3.66 Billion | 4.39 Billion | 3.29 Billion | 1.28 Billion | 958.46 Million |
Gross Profit | 9.3 Billion | 7.83 Billion | 5.64 Billion | 3.96 Billion | 1.8 Billion | 1.35 Billion |
Operating Expenses | 6.96 Billion | 5.96 Billion | 2.92 Billion | 1.84 Billion | 991.58 Million | 806.5 Million |
Selling, General and Administrative Expenses | 6.96 Billion | 5.96 Billion | 2.92 Billion | 1.84 Billion | 991.58 Million | 806.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.66 Billion | 9.62 Billion | 7.32 Billion | 5.14 Billion | 2.27 Billion | 1.76 Billion |
Operating Income | 2.34 Billion | 1.85 Billion | 2.71 Billion | 2.12 Billion | 812.24 Million | 551.74 Million |
Interest Expense | 820.26 Million | 543.32 Million | 74.62 Million | 80.25 Million | 85.42 Million | 86.34 Million |
Income Tax Expense | 384.38 Million | 480.78 Million | 855.37 Million | 542.76 Million | 232.69 Million | 150.17 Million |
Earnings before Tax | 1.43 Billion | 1.21 Billion | 2.67 Billion | 881.12 Million | 704.83 Million | 449.44 Million |
Net Income | 1.04 Billion | 872.55 Million | 1.75 Billion | 298.44 Million | 472.14 Million | 299.26 Million |
Earnings Per Share Basic | 28.16 | 21.57 | 47.38 | 8.76 | 13.70 | 8.69 |
Earnings Per Share Diluted | 28.16 | 21.38 | 46.91 | 8.68 | 13.70 | 8.69 |
Weighted Average Shares Outstanding | 37.26 Million | 34.38 Million | 37.31 Million | 34.08 Million | 34.45 Million | 34.45 Million |
Weighted Average Shares Outstanding (Diluted) | 37.26 Million | 34.38 Million | 37.33 Million | 34.38 Million | 34.45 Million | 34.45 Million |
Gross Margin | 0.72 | 0.68 | 0.56 | 0.55 | 0.58 | 0.59 |
EBIT Margin | 0.21 | 0.19 | 0.28 | 0.30 | 0.28 | 0.25 |
Profit Margin | 0.08 | 0.08 | 0.17 | 0.04 | 0.15 | 0.13 |
EBITDA | 2.76 Billion | 2.21 Billion | 2.72 Billion | 2.17 Billion | 857.66 Million | 584.41 Million |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.27 | 0.29 | 0.26 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.33 Billion | 3.38 Billion | 3.6 Billion | 3.4 Billion | 13 Billion | 3.12 Billion |
Cost of Revenue | 959.13 Million | 940.91 Million | 951.55 Million | 1.02 Billion | 3.7 Billion | 930.63 Million |
Gross Profit | 2.37 Billion | 2.44 Billion | 2.65 Billion | 2.37 Billion | 9.3 Billion | 2.19 Billion |
Operating Expenses | 1.87 Billion | 1.89 Billion | 1.99 Billion | 1.65 Billion | 6.96 Billion | 1.75 Billion |
Selling, General and Administrative Expenses | 1.87 Billion | 1.89 Billion | 1.99 Billion | 1.65 Billion | - | 1.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.83 Billion | 2.83 Billion | 2.94 Billion | 2.67 Billion | 10.66 Billion | 2.68 Billion |
Operating Income | 59.04 Million | 557.87 Million | 660.03 Million | 721.96 Million | 2.34 Billion | 438.11 Million |
Interest Expense | 161.35 Million | 170.83 Million | 164.42 Million | 195.43 Million | 820.26 Million | 207.72 Million |
Income Tax Expense | 71.32 Million | 152.99 Million | 162.2 Million | 95.54 Million | 384.38 Million | 50.07 Million |
Earnings before Tax | -44.26 Million | 453.69 Million | 456.45 Million | 501.95 Million | 1.43 Billion | 246.94 Million |
Net Income | -115.61 Million | 300.76 Million | 294.14 Million | 406.1 Million | 1.04 Billion | 196.99 Million |
Earnings Per Share Basic | -3.11 | 8.08 | 7.88 | 10.88 | - | 5.28 |
Earnings Per Share Diluted | -3.11 | 8.08 | 7.88 | 10.88 | - | 5.28 |
Weighted Average Shares Outstanding | 37.23 Million | 37.23 Million | 37.23 Million | 37.25 Million | 37.26 Million | 37.3 Million |
Weighted Average Shares Outstanding (Diluted) | 37.23 Million | 37.23 Million | 37.23 Million | 37.25 Million | 37.26 Million | 37.3 Million |
Gross Margin | 0.71 | 0.72 | 0.74 | 0.70 | 0.72 | 0.70 |
EBIT Margin | 0.04 | 0.23 | 0.21 | 0.24 | - | 0.17 |
Profit Margin | -0.03 | 0.09 | 0.08 | 0.12 | 0.08 | 0.06 |
EBITDA | 119.22 Million | 763.05 Million | 762.05 Million | 825.2 Million | - | 541.27 Million |
Earnings Before Tax Margin | 0.02 | 0.16 | 0.18 | 0.21 | 0.18 | 0.14 |
ERTX
ELLH
PRERINFRA
FML
JEWL
HTG