AUD 2.65
(-1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.97 Billion | 2.42 Billion | 1.98 Billion | 1.4 Billion | 1.29 Billion | 969.28 Million |
Total Current Assets | 1.03 Billion | 969.18 Million | 618.79 Million | 403.29 Million | 362.7 Million | 268.47 Million |
Cash And Short Term Investments | 803.94 Million | 728.91 Million | 426.84 Million | 181.54 Million | 218.16 Million | 125.4 Million |
Cash and Cash Equivalents | 803.94 Million | 728.91 Million | 426.84 Million | 181.54 Million | 218.16 Million | 125.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.34 Million | 2.05 Million | 1.15 Million | 1.26 Million | 1.05 Million | 896 Thousand |
Inventory | 166.93 Million | 166.91 Million | 158.93 Million | 178.54 Million | 117.06 Million | 126.89 Million |
Other Current Assets | 21.09 Million | 71.3 Million | 31.86 Million | 41.95 Million | 26.42 Million | 15.27 Million |
Total Non-Current Assets | 1.93 Billion | 1.31 Billion | 1.3 Billion | 991.17 Million | 868.68 Million | 669.32 Million |
Net PPE | 752.79 Million | 1.29 Billion | 1.28 Billion | 990.37 Million | 868.01 Million | 668.87 Million |
Good Will And Intangible Assets | 1.00 | 1.31 Billion | 1.3 Billion | 991.09 Million | 868.64 Million | 653.56 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76.29 Million | 23.94 Million | 24.72 Million | 797 Thousand | 667 Thousand | 444 Thousand |
Tax Assets | 585.46 Thousand | 1.34 Million | 704 Thousand | 77 Thousand | 40 Thousand | 15.76 Million |
Other Non Current Assets | 1.1 Billion | -1.31 Billion | -1.3 Billion | -991.17 Million | -868.68 Million | -669.32 Million |
Other Assets | 0.00 | 138.91 Million | 63.04 Million | 15.12 Million | 64.33 Million | 31.48 Million |
Total Liabilities | 308.75 Million | 270.22 Million | 346.53 Million | 350.49 Million | 420.16 Million | 185.77 Million |
Total Current Liabilities | 223.67 Million | 172.15 Million | 168.05 Million | 124.57 Million | 109.76 Million | 85.83 Million |
Account Payables | 192.33 Million | 151.21 Million | 148.18 Million | 120.04 Million | 100.11 Million | 67.48 Million |
Tax Payables | 10.58 Million | 10.73 Million | - | - | - | - |
Short Term Debt | 2.54 Million | 2.54 Million | 10.43 Million | 1.7 Million | 1.26 Million | 7.83 Million |
Deferred Revenue | 7.07 Million | -2.54 Million | -10.43 Million | -1.7 Million | -1.26 Million | -7.83 Million |
Other Current Liabilities | 21.72 Million | 20.93 Million | 19.87 Million | 4.53 Million | 9.65 Million | 18.34 Million |
Total Non Current Liabilities | 85.07 Million | 99.41 Million | 72.54 Million | 133.19 Million | 217.66 Million | 36.99 Million |
Long-Term Debt | 1.01 Million | 1.35 Million | 72.54 Million | 133.19 Million | 217.66 Million | 36.99 Million |
Deferred Revenue Non Current | 1.26 Million | 1.00 | 24.85 Million | 82.4 Million | 165.64 Million | -20.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.41 Million | 65.94 Million | -72.54 Million | -133.19 Million | -217.66 Million | -36.99 Million |
Other Liabilities | - | -1.34 Million | 105.94 Million | 92.72 Million | 92.73 Million | 62.94 Million |
Total Equity | 2.66 Billion | 2.15 Billion | 1.64 Billion | 1.05 Billion | 875.55 Million | 783.51 Million |
Stock Holders Equity | 2.36 Billion | 1.93 Billion | 1.46 Billion | 1.03 Billion | 866.8 Million | 776.21 Million |
Common Stock | 1.26 Billion | 1.04 Billion | 1.04 Billion | 850.41 Million | 776.56 Million | 776.56 Million |
Retained Earnings | 1.25 Billion | 763.11 Million | 372.61 Million | 149 Million | 32.78 Million | -61.57 Million |
Accumulated other comprehensive income | -155.81 Million | 123.93 Million | 43.65 Million | 32 Million | 57.46 Million | 61.22 Million |
Common Stock Equity | 2.36 Billion | 1.93 Billion | 1.46 Billion | 1.03 Billion | 866.8 Million | 776.21 Million |
Capital Lease Obligation | 2.27 Million | 1.35 Million | 3.56 Million | 2.49 Million | 524 Thousand | - |
Total Investments | 76.29 Million | 23.94 Million | 24.72 Million | 797 Thousand | 667 Thousand | 444 Thousand |
Total Debt | 4.82 Million | 3.9 Million | 86.54 Million | 137.4 Million | 219.45 Million | 44.82 Million |
Net Debt | -799.12 Million | -725.01 Million | -340.3 Million | -44.14 Million | 1.29 Million | -80.57 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.97 Billion | 2.97 Billion | 2.58 Billion | 2.42 Billion | 2.42 Billion | 2.08 Billion |
Total Current Assets | 1.03 Billion | 1.03 Billion | 1.07 Billion | 969.18 Million | 969.18 Million | 712.4 Million |
Cash And Short Term Investments | 803.94 Million | 803.94 Million | 852 Million | 728.91 Million | 728.91 Million | 528.91 Million |
Cash and Cash Equivalents | 803.94 Million | 803.94 Million | 852 Million | 728.91 Million | 728.91 Million | 528.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.34 Million | 46.34 Million | 37.48 Million | 32.91 Million | 2.05 Million | 21.44 Million |
Inventory | 166.93 Million | 166.93 Million | 158.49 Million | 166.91 Million | 166.91 Million | 147.97 Million |
Other Current Assets | 21.09 Million | 21.09 Million | 28.83 Million | 40.44 Million | 71.3 Million | 14.07 Million |
Total Non-Current Assets | 1.93 Billion | 1.93 Billion | 1.5 Billion | 1.45 Billion | 1.31 Billion | 1.37 Billion |
Net PPE | 752.79 Million | 752.79 Million | 794.65 Million | 1.29 Billion | 1.29 Billion | 823.72 Million |
Good Will And Intangible Assets | 1.00 | 1.00 | - | -1.34 Million | 1.31 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76.29 Million | 76.29 Million | 98.85 Million | 23.94 Million | 23.94 Million | 34.7 Million |
Tax Assets | 585.46 Thousand | 585.46 Thousand | - | 1.34 Million | 1.34 Million | - |
Other Non Current Assets | 1.1 Billion | 1.1 Billion | 614.42 Million | 138.91 Million | -1.31 Billion | 518.68 Million |
Other Assets | - | - | - | - | 138.91 Million | - |
Total Liabilities | 308.75 Million | 308.75 Million | 257.82 Million | 270.22 Million | 270.22 Million | 253.44 Million |
Total Current Liabilities | 223.67 Million | 223.67 Million | 166.04 Million | 172.15 Million | 172.15 Million | 156.18 Million |
Account Payables | 192.33 Million | 196.84 Million | 145.55 Million | 151.21 Million | 151.21 Million | 136.54 Million |
Tax Payables | 10.58 Million | 10.58 Million | 17.94 Million | 10.73 Million | 10.73 Million | 17.09 Million |
Short Term Debt | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million | 2.54 Million |
Deferred Revenue | 7.07 Million | 7.07 Million | -8.27 Million | -2.54 Million | -2.54 Million | -2.54 Million |
Other Current Liabilities | 21.72 Million | 17.21 Million | 26.21 Million | 20.93 Million | 20.93 Million | 19.64 Million |
Total Non Current Liabilities | 85.07 Million | 85.07 Million | 91.77 Million | 98.06 Million | 99.41 Million | 97.25 Million |
Long-Term Debt | 1.01 Million | 1.01 Million | 1.04 Million | 1.35 Million | 1.35 Million | 1.5 Million |
Deferred Revenue Non Current | 1.26 Million | 1.26 Million | -332.17 Thousand | - | 1.00 | 2466.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.41 Million | 64.41 Million | 68.2 Million | 65.94 Million | 65.94 Million | 58.03 Million |
Other Liabilities | - | - | 1.00 | - | -1.34 Million | - |
Total Equity | 2.66 Billion | 2.66 Billion | 2.32 Billion | 2.15 Billion | 2.15 Billion | 1.83 Billion |
Stock Holders Equity | 2.36 Billion | 2.36 Billion | 2.09 Billion | 1.93 Billion | 1.93 Billion | 1.63 Billion |
Common Stock | 1.26 Billion | 1.26 Billion | 1.23 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Retained Earnings | 1.25 Billion | 1.25 Billion | 984.88 Million | 763.11 Million | 763.11 Million | 530.99 Million |
Accumulated other comprehensive income | -155.81 Million | -181.85 Million | -131.7 Million | 123.93 Million | 123.93 Million | 54.87 Million |
Common Stock Equity | 2.36 Billion | 2.36 Billion | 2.09 Billion | 1.93 Billion | 1.93 Billion | 1.63 Billion |
Capital Lease Obligation | 2.27 Million | 2.27 Million | 1.04 Million | 3.9 Million | 1.35 Million | 1.51 Million |
Total Investments | 76.29 Million | 76.29 Million | 98.85 Million | 23.94 Million | 23.94 Million | 34.7 Million |
Total Debt | 4.82 Million | 4.82 Million | 3.58 Million | 3.9 Million | 3.9 Million | 4.05 Million |
Net Debt | -799.12 Million | -799.12 Million | -848.41 Million | -725.01 Million | -725.01 Million | -524.85 Million |
SHKARTP
MLLOF
DROOF
PRERINFRA
KIFS
7347