Maha Energy AB (publ) (MAHA-A.ST)
SEK 6.21
(0.81%)
SEK 6.21
(0.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.22 Million | 12.32 Million | 68.3 Million | 39.01 Million | 55.58 Million | 38.13 Million |
| Cost of Revenue | 4.91 Million | 8.58 Million | 30.78 Million | 21.32 Million | 20.52 Million | 11.21 Million |
| Gross Profit | 314 Thousand | 3.74 Million | 37.52 Million | 17.69 Million | 35.06 Million | 26.91 Million |
| Operating Expenses | 7.24 Million | 6.94 Million | 5.94 Million | 6.27 Million | 5.67 Million | 8.2 Million |
| Selling, General and Administrative Expenses | 3.9 Million | -2.24 Million | 462 Thousand | 1.64 Million | 141 Thousand | -1.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.34 Million | 9.18 Million | 5.48 Million | 4.63 Million | 5.53 Million | 822 Thousand |
| Cost and Expenses | 12.15 Million | 15.53 Million | 36.72 Million | 27.6 Million | 26.19 Million | 19.41 Million |
| Operating Income | -6.93 Million | -5 Million | 39.22 Million | 12.24 Million | 29.18 Million | 18.98 Million |
| Interest Expense | 5.65 Million | 7.52 Million | 7.41 Million | 4.99 Million | 4.8 Million | 5.19 Million |
| Income Tax Expense | - | -35.46 Million | 7.67 Million | -3.48 Million | 5.05 Million | -10.54 Million |
| Earnings before Tax | -5.3 Million | -12.52 Million | 29.25 Million | -13.74 Million | 24.7 Million | 15.09 Million |
| Net Income | -33.95 Million | 22.93 Million | 21.58 Million | -10.25 Million | 19.65 Million | 25.64 Million |
| Earnings Per Share Basic | -0.03 | 0.19 | 0.19 | -0.10 | 0.20 | 0.26 |
| Earnings Per Share Diluted | -0.21 | 0.19 | 0.19 | -0.10 | 0.18 | 0.25 |
| Weighted Average Shares Outstanding | 1.05 Billion | 120.69 Million | 112.91 Million | 101.35 Million | 107.94 Million | 97.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.79 Million | 120.98 Million | 113.08 Million | 106.47 Million | 107.94 Million | 102.19 Million |
| Gross Margin | 0.06 | 0.30 | 0.55 | 0.45 | 0.63 | 0.71 |
| EBIT Margin | 0.43 | 0.68 | 0.66 | 0.46 | 0.63 | 0.63 |
| Profit Margin | -6.50 | 1.86 | 0.32 | -0.26 | 0.35 | 0.67 |
| EBITDA | 2.23 Million | 9.56 Million | 2.61 Million | -3.13 Million | 35.18 Million | 24.04 Million |
| Earnings Before Tax Margin | -1.33 | -0.41 | 0.57 | 0.31 | 0.52 | 0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.19 Million | 2.16 Million | 1.16 Million | 5.22 Million | 1.25 Million | 1.32 Million |
| Cost of Revenue | 1.83 Million | 1.77 Million | 1 Million | 4.91 Million | 1.19 Million | 1.38 Million |
| Gross Profit | 356 Thousand | 394 Thousand | 159 Thousand | 314 Thousand | 56 Thousand | -63 Thousand |
| Operating Expenses | 1.97 Million | 1.63 Million | 2.96 Million | 9.11 Million | 2.54 Million | 2.87 Million |
| Selling, General and Administrative Expenses | 2.52 Million | 2.34 Million | -2.64 Million | - | 2.48 Million | 2.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.59 Million | - | - | - | - | 159 Thousand |
| Cost and Expenses | 3.81 Million | 3.4 Million | 3.97 Million | 14.02 Million | 3.74 Million | 4.25 Million |
| Operating Income | -2.23 Million | -860 Thousand | -812 Thousand | -6.93 Million | -3.08 Million | -2.33 Million |
| Interest Expense | 779 Thousand | 997 Thousand | 1.21 Million | 5.65 Million | 1.35 Million | 1.5 Million |
| Income Tax Expense | -120 Thousand | 1.92 Million | 25.96 Million | 37.32 Million | 3.49 Million | 3.92 Million |
| Earnings before Tax | -22.78 Million | 7.94 Million | 387 Thousand | -5.3 Million | -3.4 Million | 90 Thousand |
| Net Income | -23.11 Million | 5.77 Million | -26.61 Million | -33.95 Million | -3.4 Million | 90 Thousand |
| Earnings Per Share Basic | -0.14 | 0.03 | -0.15 | - | -0.02 | 0.00 |
| Earnings Per Share Diluted | -0.14 | 0.03 | -0.15 | - | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 169.39 Million | 167.52 Million | 178.5 Million | 164.79 Million | 178.44 Million | 158.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.39 Million | 167.52 Million | 178.44 Million | 164.79 Million | 178.44 Million | 158.15 Million |
| Gross Margin | 0.16 | 0.18 | 0.14 | 0.06 | 0.04 | -0.05 |
| EBIT Margin | -0.56 | 0.45 | 1.71 | - | 0.70 | 1.60 |
| Profit Margin | -10.54 | 2.66 | -22.84 | -6.50 | -2.72 | 0.07 |
| EBITDA | -1.22 Million | 968 Thousand | 1.99 Million | - | 879 Thousand | 2.12 Million |
| Earnings Before Tax Margin | -1.02 | -0.40 | -0.70 | -1.33 | -2.47 | -1.76 |
BOIL
ACET
HAL
UVPOF
079980
AER