Beyond Oil Ltd. (BOIL.CN)
CAD 1.47
(-2.0%)
CAD 1.47
(-2.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 285 Thousand | - | -43.4 Thousand | - | 59.3 Thousand |
| Cost of Revenue | 200 Thousand | - | - | - | 3683.00 |
| Gross Profit | 85 Thousand | - | -43.4 Thousand | - | 55.62 Thousand |
| Operating Expenses | 2.55 Million | 13.26 Million | 661.33 Thousand | 3.27 Million | 1.21 Million |
| Selling, General and Administrative Expenses | 1.44 Million | 1.86 Million | 661.33 Thousand | 749.8 Thousand | 776.87 Thousand |
| Research and Development Expenses | 642 Thousand | 684.67 Thousand | 316.78 Thousand | 219.1 Thousand | 212.36 Thousand |
| Other Expenses | 471 Thousand | 10.71 Million | - | - | - |
| Cost and Expenses | 2.75 Million | 13.26 Million | 661.33 Thousand | 3.27 Million | 1.22 Million |
| Operating Income | -2.47 Million | -13.26 Million | -652.23 Thousand | -968.91 Thousand | -933.61 Thousand |
| Interest Expense | 20 Thousand | 42.52 Thousand | 25.45 Thousand | - | - |
| Income Tax Expense | - | -44.26 Thousand | 9099.47 | - | - |
| Earnings before Tax | -2.42 Million | -13.61 Million | -670.43 Thousand | -3.28 Million | -1.17 Million |
| Net Income | -2.42 Million | -13.56 Million | -679.53 Thousand | -3.28 Million | -1.17 Million |
| Earnings Per Share Basic | -0.05 | -0.34 | -0.01 | -1.27 | -0.48 |
| Earnings Per Share Diluted | -0.05 | -0.34 | -0.01 | -1.27 | -0.48 |
| Weighted Average Shares Outstanding | 51.93 Million | 40.04 Million | 48.82 Million | 2.58 Million | 2.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.93 Million | 40.04 Million | 48.82 Million | 2.58 Million | 2.43 Million |
| Gross Margin | 0.30 | - | 1.00 | - | 0.94 |
| EBIT Margin | -7.51 | - | 15.03 | - | -10.09 |
| Profit Margin | -8.49 | - | 15.66 | - | -19.75 |
| EBITDA | -2.14 Million | -2.54 Million | -1.59 Million | -589.58 Thousand | -598.65 Thousand |
| Earnings Before Tax Margin | -8.67 | - | 15.03 | - | -15.74 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 35 Thousand | 133 Thousand | 29 Thousand | 285 Thousand | - | 245 Thousand |
| Cost of Revenue | 19 Thousand | 92 Thousand | 41 Thousand | 200 Thousand | - | 150 Thousand |
| Gross Profit | 16 Thousand | 41 Thousand | -12 Thousand | 85 Thousand | - | 95 Thousand |
| Operating Expenses | 840 Thousand | 753 Thousand | 692 Thousand | 2.55 Million | 717 Thousand | 724 Thousand |
| Selling, General and Administrative Expenses | 589 Thousand | 560 Thousand | 84 Thousand | - | 521 Thousand | 546 Thousand |
| Research and Development Expenses | 251 Thousand | 193 Thousand | 137 Thousand | - | 196 Thousand | 309 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 859 Thousand | 845 Thousand | 733 Thousand | 2.75 Million | 717 Thousand | 874 Thousand |
| Operating Income | -824 Thousand | -712 Thousand | -704 Thousand | -2.47 Million | -717 Thousand | -592 Thousand |
| Interest Expense | - | 33 Thousand | -15 Thousand | 20 Thousand | 30 Thousand | - |
| Income Tax Expense | - | 36 Thousand | 7000.00 | 21 Thousand | 134.58 Thousand | - |
| Earnings before Tax | -1.43 Million | -709 Thousand | -682 Thousand | -2.42 Million | -652 Thousand | -634 Thousand |
| Net Income | -1.43 Million | -709 Thousand | -682 Thousand | -2.42 Million | -652 Thousand | -634 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 56.06 Million | 55.09 Million | 53.02 Million | 51.93 Million | 52.09 Million | 52.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.06 Million | 55.09 Million | 53.02 Million | 51.93 Million | 52.09 Million | 52.09 Million |
| Gross Margin | 0.46 | 0.31 | -0.41 | 0.30 | - | 0.39 |
| EBIT Margin | -21.26 | -4.47 | -21.48 | - | - | -2.08 |
| Profit Margin | -41.03 | -5.33 | -23.52 | -8.49 | - | -2.59 |
| EBITDA | -744 Thousand | -595 Thousand | -623 Thousand | - | -622 Thousand | -509 Thousand |
| Earnings Before Tax Margin | -23.54 | -5.35 | -24.28 | -8.67 | - | -2.42 |
ACET
HAL
BLUEJET
079980
AER
MAHA-A