AUD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.96 Million | 2.57 Million | 2.21 Million | 1.83 Million | 1.66 Million | 1.52 Million |
Cost of Revenue | 3.32 Million | 2.66 Million | 2.26 Million | 1.68 Million | 1.61 Million | 1.52 Million |
Gross Profit | -358.91 Thousand | -90.32 Thousand | -55.84 Thousand | 153.92 Thousand | 51.23 Thousand | 6062.00 |
Operating Expenses | - | 3.21 Million | 2.89 Million | 2.06 Million | 1.91 Million | 1.88 Million |
Selling, General and Administrative Expenses | 2.66 Million | 1.86 Million | 1.79 Million | 1.1 Million | 964.11 Thousand | 789.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 389.45 Thousand | 469.96 Thousand | 697.35 Thousand | 97.92 Thousand | 97.62 Thousand |
Cost and Expenses | 3.32 Million | 2.51 Million | 2.1 Million | 1.99 Million | 1.4 Million | 1.15 Million |
Operating Income | -358.91 Thousand | -246.13 Thousand | -212.33 Thousand | 245.76 Thousand | -254.79 Thousand | -262.71 Thousand |
Interest Expense | 1388.00 | - | 224.00 | 1954.00 | 2907.00 | 1015.00 |
Income Tax Expense | - | -59.36 Thousand | 470.18 Thousand | 699.31 Thousand | 100.83 Thousand | 98.64 Thousand |
Earnings before Tax | -595.87 Thousand | -186.77 Thousand | -211.29 Thousand | 467.85 Thousand | -154.8 Thousand | -251.94 Thousand |
Net Income | -595.87 Thousand | -186.77 Thousand | -211.29 Thousand | 467.85 Thousand | -154.8 Thousand | -251.94 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 72.33 Million | 71.58 Million | 68.18 Million | 59.97 Million | 59.69 Million | 56.65 Million |
Weighted Average Shares Outstanding (Diluted) | 72.33 Million | 71.58 Million | 68.18 Million | 59.97 Million | 59.69 Million | 56.65 Million |
Gross Margin | -0.12 | -0.04 | -0.03 | 0.08 | 0.03 | 0.00 |
EBIT Margin | -0.23 | -0.23 | -0.09 | 0.26 | -0.09 | -0.16 |
Profit Margin | -0.20 | -0.07 | -0.10 | 0.25 | -0.09 | -0.17 |
EBITDA | -674.3 Thousand | -537.37 Thousand | -202.12 Thousand | 249.63 Thousand | -149.71 Thousand | -245.58 Thousand |
Earnings Before Tax Margin | -0.12 | -0.10 | -0.10 | 0.13 | -0.15 | -0.17 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 799.7 Thousand | 2.96 Million | 799.7 Thousand | 1.36 Million | 684.7 Thousand | 2.57 Million |
Cost of Revenue | 911.57 Thousand | 3.33 Million | 911.57 Thousand | 1.7 Million | 752.29 Thousand | 2.66 Million |
Gross Profit | -111.86 Thousand | -365.27 Thousand | -111.86 Thousand | -335.15 Thousand | -67.59 Thousand | -90.32 Thousand |
Operating Expenses | 99.2 Thousand | 675.5 Thousand | 99.2 Thousand | 212.89 Thousand | 206.43 Thousand | 3.21 Million |
Selling, General and Administrative Expenses | 99.2 Thousand | - | 99.2 Thousand | 212.89 Thousand | 99.2 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 389.45 Thousand |
Cost and Expenses | 1.01 Million | 4 Million | 1.01 Million | 1.91 Million | 958.72 Thousand | 2.51 Million |
Operating Income | -211.07 Thousand | -1.04 Million | -211.07 Thousand | -548.05 Thousand | -274.02 Thousand | -246.13 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | -360.12 Thousand | 144.77 Thousand | -1.00 | - | -59.36 Thousand |
Earnings before Tax | -46.01 Thousand | -956 Thousand | -46.01 Thousand | -503.85 Thousand | -251.92 Thousand | -186.77 Thousand |
Net Income | -46.01 Thousand | -595.87 Thousand | -46.01 Thousand | -503.85 Thousand | -251.92 Thousand | -186.77 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 73.03 Million | 72.33 Million | 73.03 Million | 71.72 Million | 71.73 Million | 71.58 Million |
Weighted Average Shares Outstanding (Diluted) | 72.94 Million | 72.33 Million | 72.94 Million | 71.72 Million | 71.72 Million | 71.58 Million |
Gross Margin | -0.14 | -0.12 | -0.14 | -0.24 | -0.10 | -0.04 |
EBIT Margin | -0.08 | - | -0.08 | -0.40 | -0.40 | - |
Profit Margin | -0.06 | -0.20 | -0.06 | -0.37 | -0.37 | -0.07 |
EBITDA | -63.9 Thousand | - | -63.9 Thousand | -546.5 Thousand | -273.25 Thousand | - |
Earnings Before Tax Margin | -0.26 | -0.35 | -0.26 | -0.40 | -0.40 | -0.10 |
MAHA-A
BOIL
ACET
301539
UVPOF
079980