SEK 6.21
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 201.9 Million | 218.35 Million | 168.11 Million | 124.02 Million | 136.01 Million | 119.12 Million |
Total Current Assets | 130.79 Million | 174.83 Million | 32.96 Million | 11.55 Million | 30.42 Million | 28.17 Million |
Cash And Short Term Investments | 88.28 Million | 19.52 Million | 25.53 Million | 6.68 Million | 22.45 Million | 20.25 Million |
Cash and Cash Equivalents | 88.28 Million | 19.52 Million | 25.53 Million | 6.68 Million | 22.45 Million | 20.25 Million |
Short Term Investments | 9.13 Million | - | - | - | 955 Thousand | 3.66 Million |
Net Receivables | 199 Thousand | 429 Thousand | 2.65 Million | 1.6 Million | 4.39 Million | 3.66 Million |
Inventory | 215 Thousand | 172 Thousand | 247 Thousand | 347 Thousand | 414 Thousand | 57 Thousand |
Other Current Assets | 42.09 Million | 154.71 Million | 4.52 Million | 2.92 Million | 3.16 Million | 4.19 Million |
Total Non-Current Assets | 71.1 Million | 43.51 Million | 135.14 Million | 112.46 Million | 105.59 Million | 90.95 Million |
Net PPE | 14.98 Million | 43.21 Million | 131.07 Million | 102.05 Million | 97.45 Million | 79.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.98 Million | 302 Thousand | - | - | - | - |
Tax Assets | - | - | 3.58 Million | 9.97 Million | 7.95 Million | 11.25 Million |
Other Non Current Assets | 21.13 Million | - | 491 Thousand | 432 Thousand | 178 Thousand | 177 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.07 Million | 77.45 Million | 76.68 Million | 68.46 Million | 48.15 Million | 49.85 Million |
Total Current Liabilities | 34.16 Million | 49.09 Million | 27.15 Million | 57.59 Million | 7.17 Million | 8.85 Million |
Account Payables | 3.01 Million | 3.64 Million | 8.13 Million | 9.93 Million | 2.96 Million | 3.01 Million |
Tax Payables | - | - | 1.51 Million | 397 Thousand | 1.21 Million | 640 Thousand |
Short Term Debt | 22.6 Million | 19.57 Million | 12.32 Million | 37.26 Million | 231 Thousand | - |
Deferred Revenue | -104 Thousand | - | 6.69 Million | 10.39 Million | - | - |
Other Current Liabilities | 8.64 Million | 25.86 Million | -1000.00 | 1000.00 | 3.97 Million | 5.84 Million |
Total Non Current Liabilities | 12.91 Million | 28.36 Million | 49.53 Million | 10.87 Million | 40.98 Million | 40.99 Million |
Long-Term Debt | 12.37 Million | 26.66 Million | 46.61 Million | 3.45 Million | 31 Million | 31.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 540 Thousand | 1.7 Million | 2.91 Million | 7.42 Million | 9.98 Million | 9.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 154.82 Million | 140.89 Million | 91.42 Million | 55.55 Million | 87.85 Million | 69.27 Million |
Stock Holders Equity | 154.82 Million | 140.89 Million | 91.42 Million | 55.55 Million | 87.85 Million | 69.27 Million |
Common Stock | 208 Thousand | 171 Thousand | 146 Thousand | 122 Thousand | 122 Thousand | 120 Thousand |
Retained Earnings | 33.97 Million | 67.93 Million | 44.99 Million | 23.41 Million | 33.66 Million | 14.01 Million |
Accumulated other comprehensive income | -14.42 Million | -33.26 Million | -40.01 Million | -34.09 Million | -10.77 Million | -7.87 Million |
Common Stock Equity | 154.82 Million | 140.89 Million | 91.42 Million | 55.55 Million | 87.85 Million | 69.27 Million |
Capital Lease Obligation | 598 Thousand | 155 Thousand | 3.45 Million | 4.69 Million | 611 Thousand | - |
Total Investments | 44.11 Million | 302 Thousand | 491 Thousand | 432 Thousand | 955 Thousand | 3.66 Million |
Total Debt | 34.97 Million | 46.24 Million | 58.94 Million | 40.71 Million | 31.23 Million | 31.18 Million |
Net Debt | -53.31 Million | 26.72 Million | 33.4 Million | 34.03 Million | 8.78 Million | 10.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 170 Million | 200.12 Million | 201.9 Million | 201.9 Million | 230.19 Million | 234 Million |
Total Current Assets | 148.47 Million | 138.08 Million | 130.79 Million | 130.79 Million | 137.29 Million | 144.02 Million |
Cash And Short Term Investments | 70.77 Million | 88.64 Million | 88.28 Million | 88.28 Million | 94.96 Million | 61.27 Million |
Cash and Cash Equivalents | 5.05 Million | 9.59 Million | 88.28 Million | 88.28 Million | 94.96 Million | 61.27 Million |
Short Term Investments | 65.71 Million | 79.05 Million | 9.13 Million | 9.13 Million | 9 Million | - |
Net Receivables | 2.98 Million | 1.17 Million | 199 Thousand | 199 Thousand | 5.97 Million | 59 Million |
Inventory | 208 Thousand | 186 Thousand | 215 Thousand | 215 Thousand | 161 Thousand | 162 Thousand |
Other Current Assets | 74.25 Million | 127.13 Million | 42.09 Million | 42.09 Million | 36.19 Million | 23.58 Million |
Total Non-Current Assets | 21.52 Million | 62.03 Million | 71.1 Million | 71.1 Million | 92.9 Million | 89.97 Million |
Net PPE | 14.36 Million | 14.56 Million | 14.98 Million | 14.98 Million | 39.56 Million | 41.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -58.55 Million | -31.57 Million | 34.98 Million | 34.98 Million | 32.34 Million | 30.52 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 65.71 Million | 79.05 Million | 21.13 Million | 21.13 Million | 21 Million | 18.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.87 Million | 41 Million | 47.07 Million | 47.07 Million | 49.33 Million | 50.4 Million |
Total Current Liabilities | 33.95 Million | 40.02 Million | 34.16 Million | 34.16 Million | 30.38 Million | 31.79 Million |
Account Payables | 1.16 Million | 629 Thousand | 3.01 Million | 3.01 Million | 4.78 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.02 Million | 29.26 Million | 22.6 Million | 22.6 Million | 22.57 Million | 21.82 Million |
Deferred Revenue | - | - | -104 Thousand | -104 Thousand | - | - |
Other Current Liabilities | 8.76 Million | 10.12 Million | 8.64 Million | 8.64 Million | 3.02 Million | 8 Million |
Total Non Current Liabilities | 919 Thousand | 976 Thousand | 12.91 Million | 12.91 Million | 18.94 Million | 18.61 Million |
Long-Term Debt | 391 Thousand | 478 Thousand | 12.37 Million | 12.37 Million | 17.07 Million | 16.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 528 Thousand | 498 Thousand | 540 Thousand | 540 Thousand | 1.87 Million | 2.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 135.13 Million | 159.12 Million | 154.82 Million | 154.82 Million | 180.86 Million | 183.59 Million |
Stock Holders Equity | 135.13 Million | 159.12 Million | 154.82 Million | 154.82 Million | 180.86 Million | 183.59 Million |
Common Stock | 208 Thousand | 208 Thousand | 208 Thousand | 208 Thousand | 207 Thousand | 207 Thousand |
Retained Earnings | 16.63 Million | 39.75 Million | 33.97 Million | 33.97 Million | 60.58 Million | 63.99 Million |
Accumulated other comprehensive income | -17.14 Million | -16.29 Million | -14.42 Million | -14.42 Million | -15.93 Million | -16.51 Million |
Common Stock Equity | 135.13 Million | 159.12 Million | 154.82 Million | 154.82 Million | 180.86 Million | 183.59 Million |
Capital Lease Obligation | 479 Thousand | 556 Thousand | 598 Thousand | 598 Thousand | 136 Thousand | 125 Thousand |
Total Investments | 7.16 Million | 47.47 Million | 44.11 Million | 44.11 Million | 41.34 Million | 30.52 Million |
Total Debt | 24.41 Million | 29.74 Million | 34.97 Million | 34.97 Million | 39.65 Million | 37.96 Million |
Net Debt | 19.35 Million | 20.15 Million | -53.31 Million | -53.31 Million | -55.31 Million | -23.3 Million |
BOIL
ACET
HAL
UVPOF
079980
AER