SEK 234.2
(0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.11 Billion | 12.36 Billion | 9.64 Billion | 9.16 Billion | 9.87 Billion | 9.32 Billion |
Cost of Revenue | 9.86 Billion | 8.9 Billion | 6.7 Billion | 6.54 Billion | 7.14 Billion | 6.89 Billion |
Gross Profit | 3.25 Billion | 3.45 Billion | 2.94 Billion | 2.62 Billion | 2.72 Billion | 2.43 Billion |
Operating Expenses | 2.05 Billion | 2.09 Billion | 1.67 Billion | 1.77 Billion | 1.8 Billion | 1.86 Billion |
Selling, General and Administrative Expenses | 1.98 Billion | 1.99 Billion | 1.62 Billion | 1.62 Billion | 1.73 Billion | 1.7 Billion |
Research and Development Expenses | 68 Million | 61 Million | 53 Million | 64 Million | 64 Million | 72 Million |
Other Expenses | - | 40 Million | -1 Million | 91 Million | 11 Million | 89 Million |
Cost and Expenses | 11.93 Billion | 11 Billion | 8.37 Billion | 8.31 Billion | 8.95 Billion | 8.76 Billion |
Operating Income | 1.17 Billion | 1.32 Billion | 1.26 Billion | 846 Million | 915 Million | 547 Million |
Interest Expense | 184 Million | 82 Million | 39 Million | 45 Million | 50 Million | 26 Million |
Income Tax Expense | 159 Million | 264 Million | 265 Million | 215 Million | 203 Million | 137 Million |
Earnings before Tax | 1 Billion | 1.23 Billion | 1.22 Billion | 811 Million | 881 Million | 531 Million |
Net Income | 849 Million | 974 Million | 958 Million | 596 Million | 678 Million | 394 Million |
Earnings Per Share Basic | 11.06 | 12.72 | 12.54 | 7.81 | 8.88 | 5.16 |
Earnings Per Share Diluted | 11.06 | 12.70 | 12.49 | 7.81 | 8.88 | 5.16 |
Weighted Average Shares Outstanding | 76.74 Million | 76.55 Million | 76.39 Million | 76.34 Million | 76.33 Million | 76.33 Million |
Weighted Average Shares Outstanding (Diluted) | 76.74 Million | 76.69 Million | 76.71 Million | 76.34 Million | 76.33 Million | 76.33 Million |
Gross Margin | 0.25 | 0.28 | 0.31 | 0.29 | 0.28 | 0.26 |
EBIT Margin | 0.14 | 0.15 | 0.17 | 0.14 | 0.13 | 0.08 |
Profit Margin | 0.06 | 0.08 | 0.10 | 0.07 | 0.07 | 0.04 |
EBITDA | 1.79 Billion | 1.8 Billion | 1.65 Billion | 1.14 Billion | 1.31 Billion | 719 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.13 | 0.09 | 0.09 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.34 Billion | 3.52 Billion | 3.14 Billion | 3.27 Billion | 13.11 Billion | 3.25 Billion |
Cost of Revenue | 2.41 Billion | 2.51 Billion | 2.27 Billion | 2.38 Billion | 9.86 Billion | 2.34 Billion |
Gross Profit | 932 Million | 1 Billion | 871 Million | 887 Million | 3.25 Billion | 907 Million |
Operating Expenses | 658 Million | 670 Million | 2.92 Billion | 615 Million | 2.05 Billion | 556 Million |
Selling, General and Administrative Expenses | 601 Million | 645 Million | 614 Million | 597 Million | - | 559 Million |
Research and Development Expenses | 22 Million | 25 Million | 17 Million | 18 Million | - | 17 Million |
Other Expenses | 35 Million | -3.15 Billion | -2.92 Billion | -18 Million | -11.93 Billion | - |
Cost and Expenses | 3.07 Billion | 3.18 Billion | 2.92 Billion | 3 Billion | 11.91 Billion | 2.9 Billion |
Operating Income | 274 Million | 336 Million | 225 Million | 272 Million | 1.19 Billion | 351 Million |
Interest Expense | 67 Million | 73 Million | 56 Million | 55 Million | 180 Million | 47 Million |
Income Tax Expense | 50 Million | 59 Million | 39 Million | 19 Million | 159 Million | 67 Million |
Earnings before Tax | 208 Million | 272 Million | 156 Million | 209 Million | 1.01 Billion | 306 Million |
Net Income | 158 Million | 213 Million | 117 Million | 190 Million | 849 Million | 239 Million |
Earnings Per Share Basic | 2.05 | 2.77 | 1.48 | 2.47 | - | 3.12 |
Earnings Per Share Diluted | 2.05 | 2.77 | 1.48 | 2.47 | - | 3.11 |
Weighted Average Shares Outstanding | 76.89 Million | 76.84 Million | 76.74 Million | 76.85 Million | 76.74 Million | 76.69 Million |
Weighted Average Shares Outstanding (Diluted) | 76.89 Million | 76.84 Million | 76.74 Million | 76.85 Million | 76.74 Million | 76.84 Million |
Gross Margin | 0.28 | 0.29 | 0.28 | 0.27 | 0.25 | 0.28 |
EBIT Margin | 0.13 | 0.14 | 0.12 | 0.13 | - | 0.16 |
Profit Margin | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 | 0.07 |
EBITDA | 444 Million | 505 Million | 374 Million | 430 Million | - | 508 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.07 | 0.08 | 0.09 | 0.11 |
OSB
AUMN
603324
AN3PJ
3689
300412