CNY 27.81
(3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.32 Billion | 1.23 Billion | 937.74 Million | 885.7 Million | 871.53 Million |
Cost of Revenue | 1.34 Billion | 956.37 Million | 897.46 Million | 676.89 Million | 614.6 Million | 617.53 Million |
Gross Profit | 485.73 Million | 372.1 Million | 335.56 Million | 260.84 Million | 271.1 Million | 254 Million |
Operating Expenses | 298.6 Million | 193.62 Million | 141.47 Million | 97.49 Million | 113.27 Million | 103.77 Million |
Selling, General and Administrative Expenses | 105.73 Million | 89.1 Million | 59.32 Million | 14.21 Million | 48.47 Million | 38.43 Million |
Research and Development Expenses | 102.15 Million | 73.33 Million | 56.18 Million | 38.92 Million | 39.94 Million | 39.31 Million |
Other Expenses | -17.96 Million | 31.18 Million | 25.96 Million | 44.35 Million | 24.85 Million | -69.48 Thousand |
Cost and Expenses | 1.64 Billion | 1.14 Billion | 1.03 Billion | 774.39 Million | 727.87 Million | 721.3 Million |
Operating Income | 179.32 Million | 188.6 Million | 174.84 Million | 143.33 Million | 133.18 Million | 127.82 Million |
Interest Expense | 8.31 Million | 4.25 Million | 1.54 Million | 11.13 Million | 9.7 Million | 8.24 Million |
Income Tax Expense | 14.18 Million | 11.18 Million | 21.29 Million | 21.56 Million | 20.92 Million | 16.91 Million |
Earnings before Tax | 179.6 Million | 141.49 Million | 173.64 Million | 143.17 Million | 134.3 Million | 127.75 Million |
Net Income | 165.44 Million | 130.31 Million | 152.35 Million | 121.6 Million | 113.37 Million | 110.83 Million |
Earnings Per Share Basic | 1.35 | 1.07 | 1.23 | 0.98 | 0.91 | 1.80 |
Earnings Per Share Diluted | 1.35 | 1.07 | 1.23 | 0.98 | 0.91 | 1.80 |
Weighted Average Shares Outstanding | 122.54 Million | 122.13 Million | 123.92 Million | 123.92 Million | 123.92 Million | 61.57 Million |
Weighted Average Shares Outstanding (Diluted) | 122.54 Million | 122.13 Million | 123.92 Million | 123.92 Million | 123.92 Million | 61.57 Million |
Gross Margin | 0.27 | 0.28 | 0.27 | 0.28 | 0.31 | 0.29 |
EBIT Margin | 0.13 | 0.16 | 0.18 | 0.19 | 0.19 | 0.18 |
Profit Margin | 0.09 | 0.10 | 0.12 | 0.13 | 0.13 | 0.13 |
EBITDA | 231.17 Million | 167.24 Million | 189.18 Million | 158.95 Million | 153.47 Million | 141.83 Million |
Earnings Before Tax Margin | 0.10 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 329.13 Million | 396.39 Million | 263.63 Million | 753.6 Million | 1.82 Billion | 300.12 Million |
Cost of Revenue | 235.87 Million | 287.74 Million | 185.46 Million | 567.35 Million | 1.34 Billion | 222.31 Million |
Gross Profit | 93.25 Million | 108.65 Million | 78.17 Million | 186.25 Million | 485.73 Million | 77.81 Million |
Operating Expenses | 79.29 Million | 63.22 Million | 54.95 Million | 78.48 Million | 234.85 Million | 46.43 Million |
Selling, General and Administrative Expenses | 54.04 Million | 40.88 Million | 37.68 Million | 5.53 Million | - | 57.58 Million |
Research and Development Expenses | 25.1 Million | 22.2 Million | 16.79 Million | 43.97 Million | - | 15.53 Million |
Other Expenses | -25.25 Million | -133.75 Thousand | -474.37 Thousand | 158.08 Thousand | 275.41 Thousand | -741.02 Thousand |
Cost and Expenses | 315.17 Million | 350.97 Million | 240.42 Million | 645.84 Million | 1.57 Billion | 268.74 Million |
Operating Income | 13.95 Million | 45.42 Million | 23.21 Million | 67.3 Million | 179.32 Million | 25.43 Million |
Interest Expense | 3.67 Million | 2.74 Million | 3.43 Million | 2.54 Million | 8.31 Million | 2.8 Million |
Income Tax Expense | -1.04 Million | -511.58 Thousand | 3.38 Million | 1.38 Million | 14.18 Million | 2.39 Million |
Earnings before Tax | 24.38 Million | 46.6 Million | 22.71 Million | 67.46 Million | 179.6 Million | 24.68 Million |
Net Income | 25.21 Million | 47.23 Million | 19.01 Million | 66.09 Million | 165.44 Million | 22.29 Million |
Earnings Per Share Basic | 0.17 | 0.32 | 0.16 | 0.54 | - | 0.18 |
Earnings Per Share Diluted | 0.17 | 0.32 | 0.16 | 0.54 | - | 0.18 |
Weighted Average Shares Outstanding | 146.87 Million | 146.73 Million | 121.76 Million | 121.76 Million | 122.54 Million | 121.76 Million |
Weighted Average Shares Outstanding (Diluted) | 146.87 Million | 146.73 Million | 121.76 Million | 121.76 Million | 122.54 Million | 121.76 Million |
Gross Margin | 0.28 | 0.27 | 0.30 | 0.25 | 0.27 | 0.26 |
EBIT Margin | 0.09 | 0.14 | 0.11 | 0.14 | - | 0.10 |
Profit Margin | 0.08 | 0.12 | 0.07 | 0.09 | 0.09 | 0.07 |
EBITDA | 28.05 Million | 57.42 Million | 28.82 Million | 106.95 Million | - | 30.58 Million |
Earnings Before Tax Margin | 0.04 | 0.11 | 0.09 | 0.09 | 0.10 | 0.08 |
464080
FFWC
WBS-PF
LIAB
OSB
AUMN