OSB Group Plc (OSB.L)
GBp 392.0
(-6.53%)
GBp 392.0
(-6.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 609.6 Million | 1.07 Billion | 758.7 Million | 740.9 Million | 543.2 Million | 273 Million |
| Cost of Revenue | -1.16 Billion | - | - | - | - | - |
| Gross Profit | 1.77 Billion | 1.07 Billion | 758.7 Million | 740.9 Million | 543.2 Million | 273 Million |
| Operating Expenses | 232.9 Million | 93.3 Million | 69 Million | 59.7 Million | 45.6 Million | 90.19 Million |
| Selling, General and Administrative Expenses | 232.9 Million | 204 Million | 161.7 Million | 152.7 Million | 107.4 Million | 79.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -93.3 Million | -69 Million | -59.7 Million | -45.6 Million | -35.5 Million |
| Cost and Expenses | 232.9 Million | 536.5 Million | 292 Million | 460.4 Million | 324.1 Million | 90.19 Million |
| Operating Income | 376.7 Million | 542.3 Million | 472 Million | 284.6 Million | 227.7 Million | 192.6 Million |
| Interest Expense | 1.1 Billion | 78.4 Million | 11.5 Million | 15.9 Million | 21.5 Million | 11.7 Million |
| Income Tax Expense | 91.7 Million | 121.5 Million | 119.3 Million | 64.09 Million | 50.3 Million | 43.2 Million |
| Earnings before Tax | 374.3 Million | 531.5 Million | 464.6 Million | 260.39 Million | 209.1 Million | 182.8 Million |
| Net Income | 282.6 Million | 410 Million | 345.3 Million | 196.3 Million | 158.8 Million | 140.3 Million |
| Earnings Per Share Basic | 0.66 | 0.91 | 0.76 | 0.43 | 0.53 | 0.57 |
| Earnings Per Share Diluted | 0.65 | 0.90 | 0.75 | 0.42 | 0.52 | 0.57 |
| Weighted Average Shares Outstanding | 414.2 Million | 441.5 Million | 448.1 Million | 446.2 Million | 291.6 Million | 244.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 421.2 Million | 446.6 Million | 452.7 Million | 450.2 Million | 293.4 Million | 246.2 Million |
| Gross Margin | 2.91 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.63 | -0.02 | -0.02 | -0.04 | -0.04 | -0.05 |
| Profit Margin | 0.46 | 0.38 | 0.46 | 0.26 | 0.29 | 0.51 |
| EBITDA | 386.2 Million | - | - | - | - | 380.9 Million |
| Earnings Before Tax Margin | 0.62 | 0.50 | 0.62 | 0.38 | 0.42 | 0.71 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 367.8 Million | 1.07 Billion | 1.77 Billion | 698.5 Million | 620 Million | 1.07 Billion |
| Cost of Revenue | -709.1 Million | 1.2 Million | - | - | - | - |
| Gross Profit | 1.07 Billion | 1.07 Billion | 1.77 Billion | 698.5 Million | 620 Million | 1.07 Billion |
| Operating Expenses | 125.7 Million | 56.7 Million | 106.2 Million | 49.5 Million | 53.2 Million | 93.3 Million |
| Selling, General and Administrative Expenses | 125.7 Million | 123.7 Million | - | 109.2 Million | 114.9 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -53.4 Million | -56.7 Million | -106.2 Million | -49.5 Million | -53.2 Million | -93.3 Million |
| Cost and Expenses | 125.7 Million | 774.8 Million | 1.39 Billion | 621.8 Million | 352.4 Million | 536.5 Million |
| Operating Income | 242.1 Million | 298.5 Million | -9 Million | 77.8 Million | 268.7 Million | 542.3 Million |
| Interest Expense | 153.1 Million | 158.9 Million | 1.1 Billion | 116.1 Million | 58.9 Million | 78.4 Million |
| Income Tax Expense | 63 Million | 74.3 Million | 91.7 Million | 17.4 Million | 62.3 Million | 121.5 Million |
| Earnings before Tax | 241.3 Million | 297.6 Million | 374.3 Million | 76.7 Million | 263.39 Million | 531.5 Million |
| Net Income | 178.3 Million | 218.8 Million | 282.6 Million | 54.8 Million | 196.6 Million | 410 Million |
| Earnings Per Share Basic | 0.44 | 0.53 | - | 0.13 | 0.45 | - |
| Earnings Per Share Diluted | 0.43 | 0.52 | - | 0.13 | 0.45 | - |
| Weighted Average Shares Outstanding | 410.82 Million | 410.88 Million | 414.2 Million | 428 Million | 435.52 Million | 441.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 400.2 Million | 418.25 Million | 421.2 Million | 433.4 Million | 440.82 Million | 446.6 Million |
| Gross Margin | 2.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.00 | -0.01 | - | -0.00 | -0.02 | - |
| Profit Margin | 0.48 | 0.20 | 0.16 | 0.08 | 0.32 | 0.38 |
| EBITDA | 1.1 Million | -9.9 Million | - | -1.1 Million | -14.3 Million | - |
| Earnings Before Tax Margin | 0.66 | 0.28 | -0.01 | 0.11 | 0.43 | 0.50 |
AUMN
603324
464080
3689
300412
LIAB