GBp 392.0
(-6.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.58 Billion | 27.56 Billion | 24.53 Billion | 22.65 Billion | 21.41 Billion | 10.46 Billion |
Total Current Assets | 16.7 Million | 9.9 Million | 9.8 Million | 16.2 Million | 9.7 Million | 1.32 Billion |
Cash And Short Term Investments | -400 Thousand | 3.04 Billion | 2.73 Billion | 2.37 Billion | 2.1 Billion | 1.32 Billion |
Cash and Cash Equivalents | 2.34 Billion | 3.04 Billion | 2.73 Billion | 2.37 Billion | 2.1 Billion | 1.32 Billion |
Short Term Investments | -2.34 Billion | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 16.7 Million | 9.9 Million | 9.8 Million | 16.2 Million | 9.7 Million | 2.7 Million |
Total Non-Current Assets | 29.57 Billion | 27.55 Billion | 24.52 Billion | 22.63 Billion | 21.4 Billion | 29.6 Million |
Net PPE | 43.8 Million | 40.9 Million | 35.1 Million | 39.2 Million | 41.6 Million | 21.8 Million |
Good Will And Intangible Assets | 26.1 Million | 12 Million | 18.4 Million | 20.6 Million | 31.4 Million | 7.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26.1 Million | 12 Million | 18.4 Million | 20.6 Million | 31.4 Million | 7.8 Million |
Long-Term Investments | 287.1 Million | 99.1 Million | 46.8 Million | 193.9 Million | 37.9 Million | 31.5 Million |
Tax Assets | 3.9 Million | 6.3 Million | 5.6 Million | 4.7 Million | 4.8 Million | 3.5 Million |
Other Non Current Assets | 29.21 Billion | 27.39 Billion | 24.41 Billion | 22.37 Billion | 21.29 Billion | -35 Million |
Other Assets | - | - | - | - | 1.00 | 9.1 Billion |
Total Liabilities | 27.59 Billion | 25.36 Billion | 22.5 Billion | 20.97 Billion | 20 Billion | 9.8 Billion |
Total Current Liabilities | 22.54 Billion | 20.41 Billion | 17.69 Billion | 17.82 Billion | 16.83 Billion | 11 Million |
Account Payables | 1.00 | - | 1.00 | - | -1.00 | -8.21 Billion |
Tax Payables | - | - | 1 Million | - | 41.5 Million | 19.2 Million |
Short Term Debt | 325.9 Million | 503.7 Million | 44.1 Million | 1.12 Billion | 478 Million | 82 Million |
Deferred Revenue | 400 Thousand | 600 Thousand | 900 Thousand | 600 Thousand | 1.1 Million | 2 Million |
Other Current Liabilities | 22.21 Billion | 19.9 Billion | 17.64 Billion | 16.7 Billion | 16.36 Billion | 8.14 Billion |
Total Non Current Liabilities | 5.05 Billion | 4.95 Billion | 4.81 Billion | 3.15 Billion | 3.16 Billion | 1.63 Billion |
Long-Term Debt | 4.8 Billion | 4.87 Billion | 4.76 Billion | 2.91 Billion | 2.99 Billion | 1.63 Billion |
Deferred Revenue Non Current | -17.8 Million | 600 Thousand | 900 Thousand | 600 Thousand | 1.1 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 262.19 Million | 59.5 Million | 10.89 Million | 183.79 Million | 100.2 Million | -1.63 Billion |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | 8.15 Billion |
Total Equity | 1.99 Billion | 2.2 Billion | 2.02 Billion | 1.67 Billion | 1.47 Billion | 658.4 Million |
Stock Holders Equity | 1.99 Billion | 2.2 Billion | 2.02 Billion | 1.61 Billion | 1.41 Billion | 658.4 Million |
Common Stock | 3.9 Million | 4.3 Million | 4.5 Million | 1.35 Billion | 4.5 Million | 2.4 Million |
Retained Earnings | 3.33 Billion | 3.38 Billion | 3.21 Billion | 1.6 Billion | 553.2 Million | 439.3 Million |
Accumulated other comprehensive income | -1.34 Billion | -1.19 Billion | -1.19 Billion | -1.35 Billion | -4.9 Million | -2.1 Million |
Common Stock Equity | 1.99 Billion | 2.2 Billion | 2.02 Billion | 1.61 Billion | 1.41 Billion | 658.4 Million |
Capital Lease Obligation | 9.1 Million | 8.19 Million | 9.8 Million | 10.8 Million | 12 Million | - |
Total Investments | 287.1 Million | 99.1 Million | 46.8 Million | 193.9 Million | 37.9 Million | 31.5 Million |
Total Debt | 5.13 Billion | 5.38 Billion | 4.81 Billion | 4.05 Billion | 3.48 Billion | 1.69 Billion |
Net Debt | 2.79 Billion | 2.33 Billion | 2.07 Billion | 1.68 Billion | 1.38 Billion | 368.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 30.74 Billion | 29.58 Billion | 29.58 Billion | 28.78 Billion | 27.56 Billion | 27.56 Billion |
Total Current Assets | 3.43 Billion | 16.7 Million | 16.7 Million | 49.1 Million | 9.9 Million | 9.9 Million |
Cash And Short Term Investments | 3.43 Billion | -400 Thousand | -400 Thousand | 3.15 Billion | 3.04 Billion | 3.04 Billion |
Cash and Cash Equivalents | 3.43 Billion | 2.34 Billion | 2.34 Billion | 3.15 Billion | 3.04 Billion | 3.04 Billion |
Short Term Investments | - | -2.34 Billion | -2.34 Billion | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 300 Thousand | 16.7 Million | 16.7 Million | 49.1 Million | 9.9 Million | 9.9 Million |
Total Non-Current Assets | 27.3 Billion | 29.57 Billion | 29.57 Billion | 28.73 Billion | 27.55 Billion | 27.55 Billion |
Net PPE | 50.4 Million | 43.8 Million | 43.8 Million | 44 Million | 40.9 Million | 40.9 Million |
Good Will And Intangible Assets | 37.8 Million | 26.1 Million | 26.1 Million | 17.3 Million | 12 Million | 12 Million |
Good Will | 30.47 Billion | - | - | - | - | - |
Intangible Assets | 37.8 Million | 26.1 Million | 26.1 Million | 17.3 Million | 12 Million | 12 Million |
Long-Term Investments | 165.3 Million | 287.1 Million | 287.1 Million | 101.8 Million | 99.1 Million | 99.1 Million |
Tax Assets | 4.2 Million | 3.9 Million | 3.9 Million | 3.6 Million | 6.3 Million | 6.3 Million |
Other Non Current Assets | 27.05 Billion | 29.21 Billion | 29.21 Billion | 28.56 Billion | 27.39 Billion | 27.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.55 Billion | 27.59 Billion | 27.59 Billion | 26.82 Billion | 25.36 Billion | 25.36 Billion |
Total Current Liabilities | 24.38 Billion | 22.54 Billion | 22.54 Billion | 20.86 Billion | 20.41 Billion | 20.41 Billion |
Account Payables | - | 1.00 | 1.00 | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 325.9 Million | 325.9 Million | - | 503.7 Million | 503.7 Million |
Deferred Revenue | 300 Thousand | 400 Thousand | 400 Thousand | 500 Thousand | 600 Thousand | 600 Thousand |
Other Current Liabilities | 24.38 Billion | 22.21 Billion | 22.21 Billion | 20.86 Billion | 19.9 Billion | 19.9 Billion |
Total Non Current Liabilities | 28.55 Billion | 5.05 Billion | 5.05 Billion | 5.95 Billion | 4.95 Billion | 4.95 Billion |
Long-Term Debt | 4.06 Billion | 4.8 Billion | 4.8 Billion | 5.77 Billion | 4.87 Billion | 4.87 Billion |
Deferred Revenue Non Current | 300 Thousand | -17.8 Million | -17.8 Million | 500 Thousand | 600 Thousand | 600 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.48 Billion | 262.19 Million | 262.19 Million | 163.5 Million | 59.5 Million | 59.5 Million |
Other Liabilities | -24.38 Billion | 1.00 | 1.00 | - | - | - |
Total Equity | 2.18 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion | 2.2 Billion | 2.2 Billion |
Stock Holders Equity | 2.18 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion | 2.2 Billion | 2.2 Billion |
Common Stock | 3.9 Million | 3.9 Million | 3.9 Million | 4.2 Million | 4.3 Million | 4.3 Million |
Retained Earnings | 3.37 Billion | 3.33 Billion | 3.33 Billion | 3.15 Billion | 3.38 Billion | 3.38 Billion |
Accumulated other comprehensive income | -1.19 Billion | -1.34 Billion | -1.34 Billion | -1.19 Billion | -1.19 Billion | -1.19 Billion |
Common Stock Equity | 2.18 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion | 2.2 Billion | 2.2 Billion |
Capital Lease Obligation | 10.9 Million | 9.1 Million | 9.1 Million | 10.8 Million | 8.19 Million | 8.19 Million |
Total Investments | 165.3 Million | 287.1 Million | 287.1 Million | 101.8 Million | 99.1 Million | 99.1 Million |
Total Debt | 4.06 Billion | 5.13 Billion | 5.13 Billion | 5.78 Billion | 5.38 Billion | 5.38 Billion |
Net Debt | 630.5 Million | 2.79 Billion | 2.79 Billion | 2.63 Billion | 2.33 Billion | 2.33 Billion |
AUMN
603324
464080
3689
300412
LIAB