SEK 234.2
(0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.55 Billion | 12.95 Billion | 10.3 Billion | 9.4 Billion | 9.43 Billion | 7.8 Billion |
Total Current Assets | 5.31 Billion | 5.45 Billion | 4.5 Billion | 3.45 Billion | 3.58 Billion | 3.15 Billion |
Cash And Short Term Investments | 587 Million | 481 Million | 542 Million | 541 Million | 536 Million | 289 Million |
Cash and Cash Equivalents | 587 Million | 481 Million | 542 Million | 541 Million | 536 Million | 289 Million |
Short Term Investments | 3 Million | 2 Million | -32 Million | 3 Million | 2 Million | 3 Million |
Net Receivables | 2.18 Billion | 2.09 Billion | 1.69 Billion | 1.38 Billion | 1.45 Billion | 1.4 Billion |
Inventory | 2.39 Billion | 2.75 Billion | 2.09 Billion | 1.42 Billion | 1.46 Billion | 1.35 Billion |
Other Current Assets | 146 Million | 119 Million | 169 Million | 99 Million | 113 Million | 1.51 Billion |
Total Non-Current Assets | 8.24 Billion | 7.5 Billion | 5.79 Billion | 5.94 Billion | 5.85 Billion | 4.64 Billion |
Net PPE | 3.43 Billion | 3.17 Billion | 2.55 Billion | 2.46 Billion | 2.38 Billion | 1.27 Billion |
Good Will And Intangible Assets | 4.67 Billion | 4.24 Billion | 3.11 Billion | 3.35 Billion | 3.3 Billion | 3.25 Billion |
Good Will | 4.37 Billion | 3.96 Billion | 3.01 Billion | 3.23 Billion | 3.2 Billion | 3.14 Billion |
Intangible Assets | 300 Million | 282 Million | 101 Million | 112 Million | 99 Million | 110 Million |
Long-Term Investments | 25 Million | 27 Million | 54 Million | 26 Million | 8 Million | 6 Million |
Tax Assets | 86 Million | 36 Million | 82 Million | 76 Million | 118 Million | 73 Million |
Other Non Current Assets | 22 Million | 25 Million | -2 Million | 30 Million | 34 Million | 38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.32 Billion | 6.2 Billion | 4.65 Billion | 4.22 Billion | 4.41 Billion | 3.33 Billion |
Total Current Liabilities | 2.56 Billion | 2.51 Billion | 2.51 Billion | 2.1 Billion | 2.18 Billion | 1.89 Billion |
Account Payables | 964 Million | 974 Million | 1.06 Billion | 712 Million | 763 Million | 788 Million |
Tax Payables | 93 Million | 110 Million | 158 Million | 88 Million | 43 Million | 17 Million |
Short Term Debt | 330 Million | 294 Million | 237 Million | 237 Million | 269 Million | 60 Million |
Deferred Revenue | 107 Million | 64 Million | 1.06 Billion | 991 Million | 1.02 Billion | 17 Million |
Other Current Liabilities | 1.15 Billion | 1.18 Billion | 149 Million | 163 Million | 129 Million | 1.02 Billion |
Total Non Current Liabilities | 3.76 Billion | 3.69 Billion | 2.14 Billion | 2.12 Billion | 2.22 Billion | 1.44 Billion |
Long-Term Debt | 2.24 Billion | 3.27 Billion | 1.75 Billion | 1.72 Billion | 1.79 Billion | 1.08 Billion |
Deferred Revenue Non Current | 1.05 Billion | - | 275 Million | 303 Million | 306 Million | 257 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314 Million | 265 Million | 7 Million | 8 Million | 9 Million | 14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.23 Billion | 6.75 Billion | 5.65 Billion | 5.17 Billion | 5.02 Billion | 4.46 Billion |
Stock Holders Equity | 7.23 Billion | 6.75 Billion | 5.65 Billion | 5.17 Billion | 5.02 Billion | 4.46 Billion |
Common Stock | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million |
Retained Earnings | 4.33 Billion | 3.87 Billion | 3.11 Billion | 2.83 Billion | 2.36 Billion | 1.91 Billion |
Accumulated other comprehensive income | 551 Million | 523 Million | 180 Million | 3 Million | 322 Million | 213 Million |
Common Stock Equity | 7.23 Billion | 6.75 Billion | 5.65 Billion | 5.17 Billion | 5.02 Billion | 4.46 Billion |
Capital Lease Obligation | 1.05 Billion | 1.21 Billion | 876 Million | 977 Million | 1.03 Billion | 33 Million |
Total Investments | 25 Million | 21 Million | 22 Million | 53 Million | 38 Million | 42 Million |
Total Debt | 3.62 Billion | 3.57 Billion | 1.99 Billion | 1.95 Billion | 2.06 Billion | 1.14 Billion |
Net Debt | 3.03 Billion | 3.09 Billion | 1.44 Billion | 1.41 Billion | 1.53 Billion | 856 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.88 Billion | 15.95 Billion | 16.18 Billion | 13.55 Billion | 13.55 Billion | 14.18 Billion |
Total Current Assets | 5.83 Billion | 5.89 Billion | 6.04 Billion | 5.31 Billion | 5.31 Billion | 5.96 Billion |
Cash And Short Term Investments | 575 Million | 601 Million | 838 Million | 587 Million | 587 Million | 619 Million |
Cash and Cash Equivalents | 575 Million | 601 Million | 838 Million | 587 Million | 587 Million | 619 Million |
Short Term Investments | - | - | - | 3 Million | 3 Million | - |
Net Receivables | 2.28 Billion | 2.34 Billion | 2.23 Billion | 2.18 Billion | 2.18 Billion | 2.32 Billion |
Inventory | 2.49 Billion | 2.49 Billion | 2.56 Billion | 2.39 Billion | 2.39 Billion | 2.59 Billion |
Other Current Assets | 2.77 Billion | 453 Million | 398 Million | 146 Million | 146 Million | 424 Million |
Total Non-Current Assets | 10.04 Billion | 10.05 Billion | 10.14 Billion | 8.24 Billion | 8.24 Billion | 8.21 Billion |
Net PPE | 3.54 Billion | 3.59 Billion | 3.62 Billion | 3.43 Billion | 3.43 Billion | 3.46 Billion |
Good Will And Intangible Assets | 6.37 Billion | 6.32 Billion | 6.37 Billion | 4.67 Billion | 4.67 Billion | 4.63 Billion |
Good Will | 5.81 Billion | 5.93 Billion | 5.97 Billion | 4.37 Billion | 4.37 Billion | 4.31 Billion |
Intangible Assets | 559 Million | 393 Million | 399 Million | 300 Million | 300 Million | 318 Million |
Long-Term Investments | 34 Million | 47 Million | 47 Million | 25 Million | 25 Million | 50 Million |
Tax Assets | 94 Million | 96 Million | 95 Million | 86 Million | 86 Million | 70 Million |
Other Non Current Assets | - | - | - | 22 Million | 22 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.44 Billion | 8.67 Billion | 8.62 Billion | 6.32 Billion | 6.32 Billion | 6.94 Billion |
Total Current Liabilities | 3.12 Billion | 3.18 Billion | 3.09 Billion | 2.56 Billion | 2.56 Billion | 3.12 Billion |
Account Payables | 1.14 Billion | 1.26 Billion | 1.22 Billion | 964 Million | 964 Million | 1.16 Billion |
Tax Payables | - | - | - | 93 Million | 93 Million | - |
Short Term Debt | 107 Million | 414 Million | 606 Million | 330 Million | 330 Million | 419 Million |
Deferred Revenue | 354 Million | - | 12 Million | 107 Million | 107 Million | 11 Million |
Other Current Liabilities | 1.52 Billion | 1.5 Billion | 1.25 Billion | 1.15 Billion | 1.15 Billion | 1.52 Billion |
Total Non Current Liabilities | 5.31 Billion | 5.49 Billion | 5.52 Billion | 3.76 Billion | 3.76 Billion | 3.81 Billion |
Long-Term Debt | 3.12 Billion | 3.33 Billion | 4.47 Billion | 2.24 Billion | 2.24 Billion | 3.39 Billion |
Deferred Revenue Non Current | 2.18 Billion | 1.12 Billion | 274 Million | 1.05 Billion | 1.05 Billion | 207 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -213 Million | 844 Million | 585 Million | 314 Million | 314 Million | 53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.44 Billion | 7.28 Billion | 7.56 Billion | 7.23 Billion | 7.23 Billion | 7.24 Billion |
Stock Holders Equity | 7.44 Billion | 7.28 Billion | 7.56 Billion | 7.23 Billion | 7.23 Billion | 7.24 Billion |
Common Stock | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million |
Retained Earnings | 4.43 Billion | 4.24 Billion | 4.44 Billion | 4.33 Billion | 4.33 Billion | 4.18 Billion |
Accumulated other comprehensive income | 662 Million | 692 Million | 772 Million | 551 Million | 551 Million | 700 Million |
Common Stock Equity | 7.44 Billion | 7.28 Billion | 7.56 Billion | 7.23 Billion | 7.23 Billion | 7.24 Billion |
Capital Lease Obligation | 1.47 Billion | 1.12 Billion | 1.5 Billion | 1.05 Billion | 1.05 Billion | 1.34 Billion |
Total Investments | 34 Million | 47 Million | 47 Million | 25 Million | 25 Million | 50 Million |
Total Debt | 3.23 Billion | 4.87 Billion | 5.08 Billion | 3.62 Billion | 3.62 Billion | 3.8 Billion |
Net Debt | 2.66 Billion | 4.27 Billion | 4.24 Billion | 3.03 Billion | 3.03 Billion | 3.19 Billion |
OSB
AUMN
603324
AN3PJ
3689
300412