Kinnevik AB (KINV-B.ST)
SEK 76.8
(0.38%)
SEK 76.8
(0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -4.71 Billion | -19.13 Billion | 15.11 Billion | 41.52 Billion | 21.98 Billion | -13.29 Billion |
| Cost of Revenue | -3 Million | - | - | - | - | - |
| Gross Profit | -4.71 Billion | -19.13 Billion | 15.11 Billion | 41.52 Billion | 21.98 Billion | -13.29 Billion |
| Operating Expenses | 408 Million | 386 Million | 333 Million | 422 Million | 416 Million | 363 Million |
| Selling, General and Administrative Expenses | 2 Million | 372 Million | 322 Million | 408 Million | 395 Million | 344 Million |
| Research and Development Expenses | - | -5.50 | 8.70 | 24.17 | 7.30 | 1.03 |
| Other Expenses | 406 Million | 14 Million | 11 Million | 14 Million | 21 Million | 19 Million |
| Cost and Expenses | 408 Million | 386 Million | 333 Million | 422 Million | 416 Million | 363 Million |
| Operating Income | -5.12 Billion | -19.46 Billion | 14.78 Billion | 41.1 Billion | 21.57 Billion | -13.62 Billion |
| Interest Expense | 44 Million | 55 Million | 42 Million | 41 Million | 37 Million | 30 Million |
| Income Tax Expense | - | -19.67 Billion | 5 Million | 832 Million | 1 Million | 1 Million |
| Earnings before Tax | -4.76 Billion | -19.51 Billion | 14.78 Billion | 41.1 Billion | 21.57 Billion | -13.65 Billion |
| Net Income | -4.76 Billion | -19.51 Billion | 14.77 Billion | 40.27 Billion | 21.57 Billion | -13.65 Billion |
| Earnings Per Share Basic | -16.96 | -69.83 | 53.12 | 145.29 | 78.11 | -49.58 |
| Earnings Per Share Diluted | -16.96 | -69.83 | 53.12 | 145.22 | 78.02 | -49.51 |
| Weighted Average Shares Outstanding | 280.99 Million | 279.5 Million | 278.17 Million | 277.18 Million | 276.16 Million | 275.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 280.99 Million | 279.5 Million | 278.17 Million | 277.33 Million | 276.48 Million | 275.81 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 1.02 | 0.98 | 0.99 | 0.98 | 1.03 |
| Profit Margin | 1.01 | 1.02 | 0.98 | 0.97 | 0.98 | 1.03 |
| EBITDA | - | - | - | - | - | -13.62 Billion |
| Earnings Before Tax Margin | 1.09 | 1.02 | 0.98 | 0.99 | 0.98 | 1.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -1.91 Billion | 22 Million | 6 Million | 947 Million | 472 Million | -3.19 Billion |
| Cost of Revenue | -1.92 Billion | - | - | - | - | - |
| Gross Profit | 9 Million | 22 Million | 6 Million | 947 Million | 472 Million | -3.19 Billion |
| Operating Expenses | -2.05 Billion | 97 Million | 301 Million | 6.07 Billion | 3.23 Billion | 77 Million |
| Selling, General and Administrative Expenses | - | 97 Million | 80 Million | - | 138 Million | 77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.05 Billion | -2.48 Billion | -301 Million | -6.07 Billion | -3.23 Billion | -3.37 Billion |
| Cost and Expenses | 2.05 Billion | 2.48 Billion | 301 Million | 6.07 Billion | 3.23 Billion | 77 Million |
| Operating Income | -2.04 Billion | -2.46 Billion | -295 Million | -5.12 Billion | -2.76 Billion | -3.27 Billion |
| Interest Expense | 66 Million | 20 Million | 78 Million | 44 Million | -93 Million | 38 Million |
| Income Tax Expense | - | 192 Million | -295 Million | -5.12 Billion | -2.76 Billion | -3.27 Billion |
| Earnings before Tax | -1.91 Billion | -2.26 Billion | -236 Million | -4.76 Billion | -2.62 Billion | -3.27 Billion |
| Net Income | -1.91 Billion | -2.26 Billion | -236 Million | -4.76 Billion | -2.62 Billion | -3.27 Billion |
| Earnings Per Share Basic | -6.78 | -8.19 | -0.85 | - | -9.32 | -11.83 |
| Earnings Per Share Diluted | -6.78 | -8.19 | -0.85 | - | -9.32 | -11.83 |
| Weighted Average Shares Outstanding | 282.25 Million | 276.97 Million | 276.97 Million | 280.99 Million | 281.61 Million | 276.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.25 Million | 276.97 Million | 276.97 Million | 280.99 Million | 281.61 Million | 276.97 Million |
| Gross Margin | -0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.07 | 8.73 | -49.17 | - | -5.86 | 1.02 |
| Profit Margin | 1.00 | -103.09 | -39.33 | -5.03 | -5.56 | 1.02 |
| EBITDA | -2.04 Billion | 192 Million | -295 Million | - | -2.76 Billion | -3.27 Billion |
| Earnings Before Tax Margin | 1.07 | -111.82 | -49.17 | -5.41 | -5.86 | 1.02 |
AOI
ILIKF
8181
3175
AGIOPAPER
FABG