Fabege AB (publ) (FABG.ST)
SEK 82.7
(0.43%)
SEK 82.7
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.93 Billion | 3.32 Billion | 2.95 Billion | 2.8 Billion | 2.85 Billion | 2.51 Billion |
| Cost of Revenue | 1.44 Billion | 1.16 Billion | 775 Million | 694 Million | 712 Million | 642 Million |
| Gross Profit | 2.48 Billion | 2.16 Billion | 2.17 Billion | 2.11 Billion | 2.14 Billion | 1.87 Billion |
| Operating Expenses | 97 Million | 144 Million | 146 Million | 123 Million | 113 Million | 80 Million |
| Selling, General and Administrative Expenses | 97 Million | 102 Million | 110 Million | 93 Million | 85 Million | 80 Million |
| Research and Development Expenses | - | 0.90 | 2.27 | 1.45 | 2.47 | 3.64 |
| Other Expenses | - | 42 Million | 36 Million | 30 Million | 28 Million | 7.37 Billion |
| Cost and Expenses | 1.54 Billion | 1.31 Billion | 921 Million | 817 Million | 825 Million | 722 Million |
| Operating Income | 2.38 Billion | 1.84 Billion | 6.69 Billion | 4.71 Billion | 7.74 Billion | 1.79 Billion |
| Interest Expense | 986 Million | 628 Million | 515 Million | 478 Million | 472 Million | 495 Million |
| Income Tax Expense | -1.86 Billion | 588 Million | 1.31 Billion | 840 Million | 1.02 Billion | 1.4 Billion |
| Earnings before Tax | -7.38 Billion | 2.96 Billion | 6.71 Billion | 4 Billion | 7.03 Billion | 9.1 Billion |
| Net Income | -5.51 Billion | 2.37 Billion | 5.4 Billion | 3.16 Billion | 6 Billion | 7.69 Billion |
| Earnings Per Share Basic | -17.54 | 7.49 | 16.73 | 9.65 | 18.06 | 23.27 |
| Earnings Per Share Diluted | -17.54 | 7.49 | 16.73 | 9.65 | 18.06 | 23.27 |
| Weighted Average Shares Outstanding | 314.6 Million | 317.2 Million | 322.7 Million | 328.3 Million | 330.8 Million | 330.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 314.6 Million | 317.2 Million | 322.7 Million | 328.3 Million | 330.8 Million | 330.8 Million |
| Gross Margin | 0.63 | 0.65 | 0.74 | 0.75 | 0.75 | 0.74 |
| EBIT Margin | 0.61 | 0.58 | 2.27 | 1.68 | 2.71 | 3.81 |
| Profit Margin | -1.40 | 0.71 | 1.83 | 1.13 | 2.10 | 3.06 |
| EBITDA | 2.4 Billion | 1.93 Billion | 6.7 Billion | 4.72 Billion | 7.74 Billion | 1.3 Billion |
| Earnings Before Tax Margin | 0.61 | 0.55 | 2.27 | 1.68 | 2.71 | 0.71 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 935 Million | 864 Million | 1 Billion | 894 Million | 3.93 Billion | 1.04 Billion |
| Cost of Revenue | 291 Million | 230 Million | 388 Million | 299 Million | 1.44 Billion | 388 Million |
| Gross Profit | 644 Million | 634 Million | 620 Million | 595 Million | 2.48 Billion | 654 Million |
| Operating Expenses | 30 Million | 41 Million | 40 Million | 16 Million | 97 Million | 38 Million |
| Selling, General and Administrative Expenses | 20 Million | 31 Million | 29 Million | 16 Million | - | 26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10 Million | -31 Million | -29 Million | -16 Million | -97 Million | -26 Million |
| Cost and Expenses | 321 Million | 261 Million | 428 Million | 315 Million | 1.54 Billion | 426 Million |
| Operating Income | 614 Million | 603 Million | -809 Million | 579 Million | 2.38 Billion | -916 Million |
| Interest Expense | 242 Million | 245 Million | 240 Million | 237 Million | 962 Million | 265 Million |
| Income Tax Expense | 57 Million | 50 Million | -137 Million | -970 Million | -1.86 Billion | -205 Million |
| Earnings before Tax | 71 Million | 94 Million | -836 Million | -2.96 Billion | -7.41 Billion | -1.19 Billion |
| Net Income | 14 Million | 17 Million | -699 Million | -1.99 Billion | -5.51 Billion | -992 Million |
| Earnings Per Share Basic | 0.04 | 0.05 | -2.22 | -6.33 | - | -3.15 |
| Earnings Per Share Diluted | 0.04 | 0.05 | -2.22 | -6.33 | - | -3.15 |
| Weighted Average Shares Outstanding | 314.57 Million | 314.57 Million | 314.57 Million | 314.57 Million | 314.6 Million | 314.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 314.57 Million | 314.57 Million | 314.57 Million | 314.57 Million | 314.6 Million | 314.57 Million |
| Gross Margin | 0.69 | 0.73 | 0.62 | 0.67 | 0.63 | 0.63 |
| EBIT Margin | 0.34 | 0.70 | -0.80 | 0.65 | - | -0.88 |
| Profit Margin | 0.01 | 0.02 | -0.69 | -2.23 | -1.40 | -0.95 |
| EBITDA | 317 Million | 605 Million | -806 Million | 584 Million | - | -914 Million |
| Earnings Before Tax Margin | 0.66 | 0.70 | -0.80 | 0.65 | 0.61 | -0.88 |
KINV-B
AOI
ILIKF
PON1V
3175
AGIOPAPER