SEK 82.7
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 83.22 Billion | 92.08 Billion | 87.98 Billion | 79.16 Billion | 76.54 Billion | 68.83 Billion |
Total Current Assets | 1.69 Billion | 2.11 Billion | 2.43 Billion | 477 Million | 476 Million | 795 Million |
Cash And Short Term Investments | 183 Million | 183 Million | 227 Million | 128 Million | 158 Million | 142 Million |
Cash and Cash Equivalents | 85 Million | 87 Million | 131 Million | 20 Million | 24 Million | 15 Million |
Short Term Investments | 98 Million | 96 Million | 96 Million | 108 Million | 134 Million | 127 Million |
Net Receivables | 1.18 Billion | 913 Million | 1.7 Billion | 1.03 Billion | 762 Million | 626 Million |
Inventory | 519 Million | 892 Million | 821 Million | - | - | -626 Million |
Other Current Assets | -183 Million | 1.04 Billion | -1.93 Billion | -1.16 Billion | -920 Million | 653 Million |
Total Non-Current Assets | 81.52 Billion | 89.96 Billion | 85.55 Billion | 78.68 Billion | 76.06 Billion | 68.03 Billion |
Net PPE | 979 Million | 1.26 Billion | 1.11 Billion | 912 Million | 948 Million | 3 Million |
Good Will And Intangible Assets | 205 Million | 205 Million | 234 Million | -79.16 Billion | 942 Million | -68.83 Billion |
Good Will | 205 Million | 205 Million | 234 Million | - | - | - |
Intangible Assets | - | - | - | - | 942 Million | - |
Long-Term Investments | 2.24 Billion | 65 Million | 83 Million | 31 Million | 7 Million | 6 Million |
Tax Assets | 78.09 Billion | 92.08 Billion | 84.12 Billion | 79.16 Billion | 76.54 Billion | 68.83 Billion |
Other Non Current Assets | 1 Million | -3.65 Billion | 1 Million | 77.74 Billion | -2.37 Billion | 68.02 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.97 Billion | 46.56 Billion | 42.81 Billion | 37.62 Billion | 36.47 Billion | 33.86 Billion |
Total Current Liabilities | 8.51 Billion | 4.04 Billion | 4.13 Billion | 3.89 Billion | 5.64 Billion | 4.15 Billion |
Account Payables | 185 Million | 144 Million | 67 Million | 41 Million | 95 Million | 64 Million |
Tax Payables | 11 Million | 16 Million | - | 19 Million | 41 Million | 59 Million |
Short Term Debt | 7.3 Billion | 2.41 Billion | 2.8 Billion | 2.92 Billion | 4.56 Billion | 3.24 Billion |
Deferred Revenue | 778 Million | 521 Million | 865 Million | 857 Million | 831 Million | 59 Million |
Other Current Liabilities | 245 Million | 967 Million | 404 Million | 72 Million | 155 Million | 791 Million |
Total Non Current Liabilities | 35.46 Billion | 42.52 Billion | 38.67 Billion | 33.72 Billion | 30.82 Billion | 29.71 Billion |
Long-Term Debt | 25.67 Billion | 32.17 Billion | 28.69 Billion | 24.64 Billion | 22.79 Billion | 23.03 Billion |
Deferred Revenue Non Current | -258 Million | 521 Million | 522 Million | 479 Million | 455 Million | 33.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Billion | -364 Million | -139 Million | 321 Million | 151 Million | -33.57 Billion |
Other Liabilities | -1 Million | - | - | - | - | - |
Total Equity | 72.66 Billion | 79.91 Billion | 76.43 Billion | 68.98 Billion | 40.06 Billion | 34.96 Billion |
Stock Holders Equity | 39.24 Billion | 45.51 Billion | 45.17 Billion | 41.54 Billion | 39.99 Billion | 34.91 Billion |
Common Stock | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion |
Retained Earnings | 31.13 Billion | 37.4 Billion | 37.06 Billion | 33.42 Billion | 31.87 Billion | 26.79 Billion |
Accumulated other comprehensive income | 1 Million | 45.51 Billion | 45.17 Billion | 41.54 Billion | 40.06 Billion | 34.96 Billion |
Common Stock Equity | 39.24 Billion | 45.51 Billion | 45.17 Billion | 41.54 Billion | 39.99 Billion | 34.91 Billion |
Capital Lease Obligation | 949 Million | 1.24 Billion | 1.09 Billion | 897 Million | 942 Million | - |
Total Investments | 2.34 Billion | 161 Million | 179 Million | 139 Million | 141 Million | 133 Million |
Total Debt | 33.93 Billion | 34.58 Billion | 31.49 Billion | 27.56 Billion | 27.35 Billion | 26.27 Billion |
Net Debt | 33.84 Billion | 34.49 Billion | 31.36 Billion | 27.54 Billion | 27.33 Billion | 26.26 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 82.96 Billion | 82.76 Billion | 82.68 Billion | 83.22 Billion | 83.22 Billion | 88.1 Billion |
Total Current Assets | 1.6 Billion | 1.76 Billion | 1.77 Billion | 1.69 Billion | 1.69 Billion | 1.82 Billion |
Cash And Short Term Investments | 130 Million | 108 Million | 129 Million | 183 Million | 183 Million | 155 Million |
Cash and Cash Equivalents | 31 Million | 10 Million | 31 Million | 85 Million | 85 Million | 58 Million |
Short Term Investments | 99 Million | 98 Million | 98 Million | 98 Million | 98 Million | 97 Million |
Net Receivables | - | 965 Million | - | 1.18 Billion | 1.18 Billion | - |
Inventory | 722 Million | 795 Million | 395 Million | 519 Million | 519 Million | 563 Million |
Other Current Assets | 753 Million | -108 Million | 1.24 Billion | -183 Million | -183 Million | 1.1 Billion |
Total Non-Current Assets | 81.35 Billion | 81 Billion | 80.91 Billion | 81.52 Billion | 81.52 Billion | 86.28 Billion |
Net PPE | 981 Million | 980 Million | 979 Million | 979 Million | 979 Million | 1.27 Billion |
Good Will And Intangible Assets | 205 Million | 205 Million | 205 Million | 205 Million | 205 Million | 205 Million |
Good Will | 205 Million | 205 Million | 205 Million | 205 Million | 205 Million | 205 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.27 Billion | - | 1.24 Billion | 2.24 Billion | 2.24 Billion | 434 Million |
Tax Assets | -1.27 Billion | - | - | 78.09 Billion | 78.09 Billion | - |
Other Non Current Assets | 80.17 Billion | 79.82 Billion | 78.48 Billion | 1 Million | 1 Million | 84.37 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.95 Billion | 44.77 Billion | 44.14 Billion | 43.97 Billion | 43.97 Billion | 46.87 Billion |
Total Current Liabilities | 1.56 Billion | 4.29 Billion | 1.16 Billion | 8.51 Billion | 8.51 Billion | 1.61 Billion |
Account Payables | - | - | - | 185 Million | 185 Million | - |
Tax Payables | - | - | - | 11 Million | 11 Million | - |
Short Term Debt | 4.29 Billion | 4.29 Billion | 1.16 Billion | 7.3 Billion | 7.3 Billion | 5.87 Billion |
Deferred Revenue | - | - | - | 778 Million | 778 Million | - |
Other Current Liabilities | -2.72 Billion | -4.29 Billion | - | 245 Million | 245 Million | -4.26 Billion |
Total Non Current Liabilities | 43.38 Billion | 40.47 Billion | 42.98 Billion | 35.46 Billion | 35.46 Billion | 45.26 Billion |
Long-Term Debt | 33.69 Billion | 29.42 Billion | 34.52 Billion | 25.67 Billion | 25.67 Billion | 35.8 Billion |
Deferred Revenue Non Current | 949 Million | -12.85 Billion | - | -258 Million | -258 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 464 Million | 15.69 Billion | 284 Million | 1.74 Billion | 1.74 Billion | 155 Million |
Other Liabilities | - | - | - | -1 Million | -1 Million | - |
Total Equity | 38.01 Billion | 37.99 Billion | 38.54 Billion | 72.66 Billion | 39.24 Billion | 41.23 Billion |
Stock Holders Equity | 38.01 Billion | 37.99 Billion | 38.54 Billion | 39.24 Billion | 39.24 Billion | 41.23 Billion |
Common Stock | - | 37.99 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion |
Retained Earnings | - | - | 30.43 Billion | 31.13 Billion | 31.13 Billion | 33.11 Billion |
Accumulated other comprehensive income | - | - | - | 1 Million | 1 Million | - |
Common Stock Equity | 38.01 Billion | 37.99 Billion | 38.54 Billion | 39.24 Billion | 39.24 Billion | 41.23 Billion |
Capital Lease Obligation | 949 Million | 949 Million | 949 Million | 949 Million | 949 Million | 1.24 Billion |
Total Investments | 1.37 Billion | 98 Million | 1.34 Billion | 2.34 Billion | 2.34 Billion | 531 Million |
Total Debt | 33.69 Billion | 34.66 Billion | 35.68 Billion | 33.93 Billion | 33.93 Billion | 35.8 Billion |
Net Debt | 33.66 Billion | 34.65 Billion | 35.65 Billion | 33.84 Billion | 33.84 Billion | 35.74 Billion |
KINV-B
AOI
ILIKF
PON1V
3175
AGIOPAPER