SEK 76.8
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.51 Billion | 57.73 Billion | 78.58 Billion | 115.74 Billion | 78.27 Billion | 74.04 Billion |
Total Current Assets | 12.16 Billion | 3.11 Billion | 3.86 Billion | 3.71 Billion | 223 Million | 337 Million |
Cash And Short Term Investments | 11.95 Billion | 3.11 Billion | 3.86 Billion | 3.71 Billion | 223 Million | 337 Million |
Cash and Cash Equivalents | 2.36 Billion | 3.11 Billion | 3.86 Billion | 3.71 Billion | 223 Million | 337 Million |
Short Term Investments | 9.58 Billion | 10.73 Billion | 6.68 Billion | 3.87 Billion | 3.66 Billion | 149 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -11.95 Billion | -13.84 Billion | -10.54 Billion | -7.58 Billion | -3.88 Billion | 74.04 Billion |
Total Non-Current Assets | 41.34 Billion | 54.17 Billion | 74.27 Billion | 111.48 Billion | 77.95 Billion | 73.63 Billion |
Net PPE | 107 Million | 47 Million | 52 Million | 50 Million | 62 Million | 54 Million |
Good Will And Intangible Assets | -12.16 Billion | -3.56 Billion | -4.31 Billion | -4.26 Billion | -320 Million | -415 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.23 Billion | 54.12 Billion | 74.22 Billion | 111.43 Billion | 77.89 Billion | 73.57 Billion |
Tax Assets | 53.51 Billion | 57.73 Billion | 78.58 Billion | 115.74 Billion | 78.27 Billion | 74.04 Billion |
Other Non Current Assets | -41.34 Billion | -54.17 Billion | -74.27 Billion | -111.48 Billion | -77.95 Billion | -73.63 Billion |
Other Assets | - | 450 Million | 450 Million | 552 Million | 97 Million | 78 Million |
Total Liabilities | 5.35 Billion | 4.82 Billion | 6.19 Billion | 4.07 Billion | 4.98 Billion | 3.54 Billion |
Total Current Liabilities | 17 Million | 21 Million | 33 Million | 30 Million | 24 Million | 23 Million |
Account Payables | 17 Million | 21 Million | 33 Million | 30 Million | 24 Million | 23 Million |
Tax Payables | - | - | - | 832 Million | - | - |
Short Term Debt | 3.48 Billion | 3.48 Billion | 1.21 Billion | 2.9 Billion | 3.41 Billion | 2.84 Billion |
Deferred Revenue | -3.47 Billion | -3.46 Billion | -1.17 Billion | -2.87 Billion | -3.38 Billion | -2.81 Billion |
Other Current Liabilities | -17 Million | -21 Million | -33 Million | -30 Million | -24 Million | -23 Million |
Total Non Current Liabilities | 5.35 Billion | 21 Million | 4.69 Billion | 2.89 Billion | 4.79 Billion | 3.34 Billion |
Long-Term Debt | 3.54 Billion | 3.48 Billion | 4.69 Billion | 2.89 Billion | 4.79 Billion | 3.34 Billion |
Deferred Revenue Non Current | 5.35 Billion | 4.82 Billion | 6.19 Billion | 4.07 Billion | 4.98 Billion | 3.54 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.54 Billion | -3.46 Billion | -4.69 Billion | -2.89 Billion | -4.79 Billion | -3.34 Billion |
Other Liabilities | -17 Million | 4.78 Billion | 1.46 Billion | 1.15 Billion | 159 Million | 180 Million |
Total Equity | 39.69 Billion | 42.54 Billion | 66.54 Billion | 106.99 Billion | 74.2 Billion | 73.35 Billion |
Stock Holders Equity | 48.16 Billion | 52.9 Billion | 72.39 Billion | 111.67 Billion | 73.29 Billion | 70.5 Billion |
Common Stock | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Retained Earnings | 39.29 Billion | 44.03 Billion | 63.52 Billion | 102.8 Billion | 64.42 Billion | 61.63 Billion |
Accumulated other comprehensive income | 48.16 Billion | 52.9 Billion | 72.39 Billion | 111.67 Billion | 73.29 Billion | 70.5 Billion |
Common Stock Equity | 48.16 Billion | 52.9 Billion | 72.39 Billion | 111.67 Billion | 73.29 Billion | 70.5 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50.81 Billion | 54.12 Billion | 74.22 Billion | 111.43 Billion | 77.89 Billion | 73.57 Billion |
Total Debt | 3.54 Billion | 3.48 Billion | 4.69 Billion | 2.89 Billion | 4.79 Billion | 3.34 Billion |
Net Debt | 1.18 Billion | 378 Million | 834 Million | -820 Million | 4.57 Billion | 3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 42.15 Billion | 50.5 Billion | 53.04 Billion | 53.51 Billion | 53.51 Billion | 56.18 Billion |
Total Current Assets | - | 23.56 Billion | 24.34 Billion | 12.16 Billion | 12.16 Billion | 792 Million |
Cash And Short Term Investments | 15.75 Billion | 23.39 Billion | 24.09 Billion | 11.95 Billion | 11.95 Billion | 792 Million |
Cash and Cash Equivalents | 4.35 Billion | 14 Billion | 4.39 Billion | 2.36 Billion | 2.36 Billion | 792 Million |
Short Term Investments | 11.4 Billion | 9.39 Billion | 19.7 Billion | 9.58 Billion | 9.58 Billion | 10.94 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -15.75 Billion | -23.39 Billion | -24.09 Billion | -11.95 Billion | -11.95 Billion | -11.73 Billion |
Total Non-Current Assets | - | 26.94 Billion | 28.7 Billion | 41.34 Billion | 41.34 Billion | 55.04 Billion |
Net PPE | 127 Million | 126 Million | 119 Million | 107 Million | 107 Million | 50 Million |
Good Will And Intangible Assets | - | - | - | - | -12.16 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.55 Billion | 35.57 Billion | 28.58 Billion | 41.23 Billion | 41.23 Billion | 54.99 Billion |
Tax Assets | - | - | - | - | 53.51 Billion | - |
Other Non Current Assets | -37.67 Billion | -8.75 Billion | - | -41.34 Billion | -41.34 Billion | -55.04 Billion |
Other Assets | 42.15 Billion | - | - | - | - | 353 Million |
Total Liabilities | 4.74 Billion | 11.2 Billion | 5.11 Billion | 5.35 Billion | 5.35 Billion | 3.5 Billion |
Total Current Liabilities | - | 1.5 Billion | 1.5 Billion | 17 Million | 17 Million | - |
Account Payables | - | - | - | 17 Million | 17 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.5 Billion | 1.5 Billion | 1.5 Billion | - | 3.48 Billion | - |
Deferred Revenue | - | - | - | - | -3.47 Billion | - |
Other Current Liabilities | -1.5 Billion | -1.5 Billion | -1.5 Billion | -17 Million | -17 Million | - |
Total Non Current Liabilities | - | 9.7 Billion | 3.6 Billion | 5.35 Billion | 5.35 Billion | 3.5 Billion |
Long-Term Debt | 2.05 Billion | 2.05 Billion | 2.04 Billion | 3.54 Billion | 3.54 Billion | 3.5 Billion |
Deferred Revenue Non Current | - | - | - | - | 5.35 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.05 Billion | 7.65 Billion | 1.55 Billion | 1.8 Billion | -3.54 Billion | -3.5 Billion |
Other Liabilities | 4.74 Billion | - | - | -17 Million | -17 Million | 5.4 Billion |
Total Equity | 37.4 Billion | 39.29 Billion | 47.93 Billion | 48.16 Billion | 39.69 Billion | 50.78 Billion |
Stock Holders Equity | 37.4 Billion | 39.29 Billion | 47.93 Billion | 48.16 Billion | 48.16 Billion | 50.78 Billion |
Common Stock | 28.38 Million | 28.11 Million | 28.19 Million | 28 Million | 28 Million | 28.19 Million |
Retained Earnings | - | - | - | 39.29 Billion | 39.29 Billion | - |
Accumulated other comprehensive income | - | - | - | - | 48.16 Billion | - |
Common Stock Equity | 37.4 Billion | 39.29 Billion | 47.93 Billion | 48.16 Billion | 48.16 Billion | 50.78 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.4 Billion | 9.39 Billion | 48.29 Billion | 50.81 Billion | 50.81 Billion | 54.99 Billion |
Total Debt | 3.56 Billion | 3.55 Billion | 3.55 Billion | 3.54 Billion | 3.54 Billion | 3.5 Billion |
Net Debt | -790 Million | -10.44 Billion | -838 Million | 1.18 Billion | 1.18 Billion | 2.71 Billion |
AOI
ILIKF
8181
3175
AGIOPAPER
FABG