Agio Paper & Industries Limited (AGIOPAPER.BO)
INR 7.65
(-1.29%)
INR 7.65
(-1.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3 Million | - | - | - | - | - |
| Cost of Revenue | 3.2 Million | 225 Thousand | 807 Thousand | 806.54 Thousand | 3.28 Million | 3.28 Million |
| Gross Profit | -203 Thousand | -225 Thousand | -807 Thousand | -806.54 Thousand | -3.28 Million | -3.28 Million |
| Operating Expenses | 1.43 Million | 5.72 Million | 5.42 Million | 5.21 Million | 6.19 Million | 7.86 Million |
| Selling, General and Administrative Expenses | 1.77 Million | 1.39 Million | 1.43 Million | 1.19 Million | 1.03 Million | 1.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 30 Thousand | 89 Thousand | 41 Thousand | 39 Thousand | -502.75 Thousand |
| Cost and Expenses | 4.63 Million | 5.95 Million | 5.42 Million | 5.21 Million | 9.47 Million | 11.15 Million |
| Operating Income | -1.63 Million | -6.02 Million | -5.49 Million | -5.56 Million | -9.48 Million | -13.16 Million |
| Interest Expense | 9.34 Million | 8.33 Million | 7.39 Million | 6.67 Million | 6.04 Million | 5.42 Million |
| Income Tax Expense | - | 90.99 Thousand | 641 Thousand | 12.72 Thousand | 2974.00 | 2.01 Million |
| Earnings before Tax | -10.8 Million | -14.24 Million | -12.79 Million | -12.19 Million | -15.48 Million | -83.49 Million |
| Net Income | -10.8 Million | -14.24 Million | -13.43 Million | -12.19 Million | -15.48 Million | -83.49 Million |
| Earnings Per Share Basic | -0.67 | -0.88 | -0.83 | -0.76 | -0.96 | -5.18 |
| Earnings Per Share Diluted | -0.67 | -0.88 | -0.83 | -0.76 | -0.96 | -5.18 |
| Weighted Average Shares Outstanding | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million |
| Gross Margin | -0.07 | - | - | - | - | - |
| EBIT Margin | -0.22 | - | - | - | - | - |
| Profit Margin | -3.60 | - | - | - | - | - |
| EBITDA | -650 Thousand | -5.1 Million | -4.59 Million | -4.71 Million | -8.63 Million | -12.17 Million |
| Earnings Before Tax Margin | -0.55 | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 1.8 Million | 3 Million | 1.2 Million | - | - |
| Cost of Revenue | 143 Thousand | 1.18 Million | 4.63 Million | 1.03 Million | 201 Thousand | 202 Thousand |
| Gross Profit | -143 Thousand | 612 Thousand | -1.63 Million | 163 Thousand | -201 Thousand | -202 Thousand |
| Operating Expenses | 1.62 Million | 1.18 Million | 4.63 Million | 1.03 Million | 1.01 Million | 1.4 Million |
| Selling, General and Administrative Expenses | 1.62 Million | 428 Thousand | - | 458.00 | 810 Thousand | 1.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11 Thousand | 20 Thousand | 182 Thousand | 6000.00 | 11 Thousand | 145 Thousand |
| Cost and Expenses | 1.76 Million | 1.18 Million | 4.63 Million | 1.03 Million | 1.01 Million | 1.4 Million |
| Operating Income | -1.76 Million | 612 Thousand | -1.63 Million | 163 Thousand | -1.01 Million | -1.4 Million |
| Interest Expense | 2.5 Million | 2.43 Million | 9.34 Million | 2.37 Million | 2.3 Million | 2.23 Million |
| Income Tax Expense | - | 158.18 Thousand | 639.1 Thousand | 241.58 Thousand | - | -1000.00 |
| Earnings before Tax | -4.25 Million | -1.8 Million | -10.8 Million | -2.2 Million | -3.3 Million | -3.49 Million |
| Net Income | -4.25 Million | -1.8 Million | -10.8 Million | -2.2 Million | -3.3 Million | -3.49 Million |
| Earnings Per Share Basic | -0.26 | -0.11 | - | -0.14 | -0.20 | -0.22 |
| Earnings Per Share Diluted | -0.26 | -0.11 | - | -0.14 | -0.20 | -0.22 |
| Weighted Average Shares Outstanding | 16.12 Million | 16.39 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.12 Million | 16.39 Million | 16.12 Million | 16.12 Million | 16.12 Million | 16.12 Million |
| Gross Margin | - | 0.34 | -0.55 | 0.14 | - | - |
| EBIT Margin | - | 0.45 | - | 0.30 | - | - |
| Profit Margin | - | -1.00 | -3.60 | -1.84 | - | - |
| EBITDA | -1.62 Million | 814 Thousand | - | 365 Thousand | -799 Thousand | -1.05 Million |
| Earnings Before Tax Margin | - | 0.34 | -0.55 | 0.14 | - | - |
FABG
KINV-B
AOI
ALBDM
PON1V
3175