BD Multimedia SA (ALBDM.PA)
EUR 0.88
(15.79%)
EUR 0.88
(15.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Million | 1.97 Million | 1.42 Million | 1.7 Million | 7.14 Million | 5.29 Million |
| Cost of Revenue | 458 Thousand | 509 Thousand | 430 Thousand | 314 Thousand | 480 Thousand | 482 Thousand |
| Gross Profit | 1.58 Million | 1.47 Million | 998 Thousand | 1.38 Million | 6.66 Million | 4.8 Million |
| Operating Expenses | 2.94 Million | 2.39 Million | 2.06 Million | 2.25 Million | 5.44 Million | 3.97 Million |
| Selling, General and Administrative Expenses | 61 Thousand | 1.54 Million | 1.4 Million | 1.33 Million | 4.05 Million | 3.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.88 Million | 23 Thousand | 2.06 Million | 2.25 Million | 5.44 Million | 3.97 Million |
| Cost and Expenses | 3.34 Million | 2.9 Million | 2.49 Million | 2.56 Million | 5.92 Million | 4.45 Million |
| Operating Income | -1.3 Million | -1.04 Million | -1.06 Million | -846 Thousand | 1.16 Million | 652 Thousand |
| Interest Expense | 31 Thousand | 21 Thousand | 33 Thousand | 12 Thousand | 67 Thousand | 168 Thousand |
| Income Tax Expense | -3000.00 | -320 Thousand | -549 Thousand | -29 Thousand | 117 Thousand | -124 Thousand |
| Earnings before Tax | -1.31 Million | -935 Thousand | -520 Thousand | -393 Thousand | 1.03 Million | 303 Thousand |
| Net Income | -1.31 Million | -556 Thousand | 29 Thousand | -364 Thousand | 920 Thousand | 429 Thousand |
| Earnings Per Share Basic | -0.51 | -0.22 | 0.01 | -0.15 | 0.42 | 0.19 |
| Earnings Per Share Diluted | -0.51 | -0.22 | 0.01 | -0.15 | 0.42 | 0.19 |
| Weighted Average Shares Outstanding | 2.59 Million | 2.57 Million | 2.47 Million | 2.47 Million | 2.18 Million | 2.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.59 Million | 2.57 Million | 2.47 Million | 2.47 Million | 2.18 Million | 2.25 Million |
| Gross Margin | 0.78 | 0.74 | 0.70 | 0.82 | 0.93 | 0.91 |
| EBIT Margin | -0.55 | -0.41 | -0.67 | -0.17 | 0.25 | 0.26 |
| Profit Margin | -0.65 | -0.28 | 0.02 | -0.21 | 0.13 | 0.08 |
| EBITDA | -1.11 Million | -800 Thousand | -393 Thousand | -141 Thousand | 1.46 Million | 755 Thousand |
| Earnings Before Tax Margin | -0.64 | -0.53 | -0.75 | -0.50 | 0.16 | 0.12 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Million | 482.5 Thousand | 482.5 Thousand | 1.07 Million | 536.5 Thousand | 1.97 Million |
| Cost of Revenue | 458 Thousand | 350.5 Thousand | 350.5 Thousand | 860 Thousand | 405 Thousand | 509 Thousand |
| Gross Profit | 1.58 Million | 132 Thousand | 132 Thousand | 213 Thousand | 131.5 Thousand | 1.47 Million |
| Operating Expenses | 2.94 Million | 485 Thousand | 483.5 Thousand | 816 Thousand | 436.5 Thousand | 2.39 Million |
| Selling, General and Administrative Expenses | - | - | - | 948 Thousand | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 485 Thousand | - | 132 Thousand | - | 23 Thousand |
| Cost and Expenses | 3.4 Million | 835.5 Thousand | 834 Thousand | 1.67 Million | 841.5 Thousand | 2.9 Million |
| Operating Income | -1.3 Million | -353 Thousand | -350.5 Thousand | -603 Thousand | -301.5 Thousand | -1.04 Million |
| Interest Expense | 31 Thousand | - | - | 12 Thousand | - | 21 Thousand |
| Income Tax Expense | -3000.00 | 1500.00 | 1500.00 | 33 Thousand | - | -320 Thousand |
| Earnings before Tax | -1.31 Million | -346.5 Thousand | -346.5 Thousand | -589 Thousand | -311 Thousand | -935 Thousand |
| Net Income | -1.31 Million | -348 Thousand | -348 Thousand | -622 Thousand | -311 Thousand | -556 Thousand |
| Earnings Per Share Basic | - | -0.12 | -0.12 | -0.24 | -0.14 | - |
| Earnings Per Share Diluted | - | -0.12 | -0.12 | -0.24 | -0.14 | - |
| Weighted Average Shares Outstanding | 2.59 Million | 2.86 Million | 2.86 Million | 2.59 Million | 2.3 Million | 2.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.59 Million | 2.86 Million | 2.86 Million | 2.59 Million | 2.3 Million | 2.57 Million |
| Gross Margin | 0.78 | 0.27 | 0.27 | 0.20 | 0.25 | 0.74 |
| EBIT Margin | - | -0.66 | -0.66 | -0.52 | -0.52 | - |
| Profit Margin | -0.65 | -0.72 | -0.72 | -0.58 | -0.58 | -0.28 |
| EBITDA | - | -319 Thousand | -319 Thousand | -553 Thousand | -278.5 Thousand | - |
| Earnings Before Tax Margin | -0.64 | -0.73 | -0.73 | -0.56 | -0.56 | -0.53 |
PON1V
3175
AGIOPAPER
MIDLF
EMIL-B
603958