Karolinska Development AB (publ) (KDEV.ST)
SEK 0.85
(3.66%)
SEK 0.85
(3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Million | 2.3 Million | 2.17 Million | 2.65 Million | 3.38 Million | 3.07 Million |
| Cost of Revenue | -793 Thousand | - | - | - | - | - |
| Gross Profit | 2.8 Million | 2.3 Million | 2.17 Million | 2.65 Million | 3.38 Million | 3.07 Million |
| Operating Expenses | 5.51 Million | 34.07 Million | 30.78 Million | 32.77 Million | 42.36 Million | 29.01 Million |
| Selling, General and Administrative Expenses | 9.43 Million | 26.58 Million | 23.2 Million | 23.62 Million | 24.19 Million | 0.30 |
| Research and Development Expenses | - | -28.88 | -6.63 | 32.74 | 3.29 | 0.30 |
| Other Expenses | -3.92 Million | 34.07 Million | 30.78 Million | 32.77 Million | 42.36 Million | -14.01 Million |
| Cost and Expenses | 5.51 Million | 34.07 Million | 30.78 Million | 32.77 Million | 42.36 Million | 29.01 Million |
| Operating Income | -3.5 Million | -87.42 Million | 160.7 Million | -202.42 Million | 347.94 Million | 74.04 Million |
| Interest Expense | - | 844 Thousand | 6.28 Million | 5.68 Million | 32.38 Million | 49.46 Million |
| Income Tax Expense | - | 56.91 Million | -183.02 Million | 177.98 Million | -354.73 Million | -99.98 Million |
| Earnings before Tax | 5.38 Million | -88.12 Million | 170.81 Million | -207.48 Million | 302.97 Million | 30.51 Million |
| Net Income | 5.38 Million | -145.03 Million | 353.84 Million | -385.47 Million | 657.7 Million | 30.51 Million |
| Earnings Per Share Basic | 0.02 | -0.56 | 1.79 | -1.95 | 7.88 | 0.42 |
| Earnings Per Share Diluted | 0.02 | -0.56 | 1.79 | -1.95 | 7.88 | 0.42 |
| Weighted Average Shares Outstanding | 269.83 Million | 257.41 Million | 198.09 Million | 198.09 Million | 83.42 Million | 72.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.83 Million | 257.41 Million | 198.09 Million | 198.09 Million | 83.42 Million | 72.42 Million |
| Gross Margin | 1.39 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -13.30 | -12.90 | -5.31 | -10.87 | -15.09 | -6.51 |
| Profit Margin | 2.67 | -63.06 | 163.06 | -145.41 | 194.36 | 9.93 |
| EBITDA | -26.78 Million | -87.99 Million | -27.92 Million | -201.73 Million | -38.27 Million | 79.97 Million |
| Earnings Before Tax Margin | -1.74 | -38.01 | 74.06 | -76.36 | 102.82 | 24.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 567 Thousand | 1.19 Million | 373 Thousand | 2.8 Million | 412 Thousand | 521 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 567 Thousand | 1.19 Million | 373 Thousand | 2.8 Million | 412 Thousand | 521 Thousand |
| Operating Expenses | 8.92 Million | 2.46 Million | 4.43 Million | 3.92 Million | 4.74 Million | 8.83 Million |
| Selling, General and Administrative Expenses | 6.46 Million | 7.18 Million | 5.53 Million | - | 3.31 Million | 6.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.08 Million | -2.46 Million | -4.43 Million | -3.92 Million | 9.06 Million | 19.78 Million |
| Cost and Expenses | 18.08 Million | 2.71 Million | 4.7 Million | 4.71 Million | 4.74 Million | 8.83 Million |
| Operating Income | -17.51 Million | -1.52 Million | -4.32 Million | -1.91 Million | 9.43 Million | 21.28 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 205.72 Thousand | 218.18 Thousand | -1.91 Million | -27.53 Million | -59.2 Million |
| Earnings before Tax | -15.99 Million | 208 Thousand | -1.87 Million | 5.38 Million | 12 Million | 23.26 Million |
| Net Income | -15.99 Million | 208 Thousand | -1.87 Million | 5.38 Million | 12 Million | 23.26 Million |
| Earnings Per Share Basic | -0.06 | 0.00 | -0.01 | - | 0.04 | 0.09 |
| Earnings Per Share Diluted | -0.06 | 0.00 | -0.01 | - | 0.04 | 0.09 |
| Weighted Average Shares Outstanding | 269.83 Million | 269.83 Million | 269.83 Million | 269.83 Million | 269.83 Million | 269.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.83 Million | 269.83 Million | 269.83 Million | 269.83 Million | 269.83 Million | 269.83 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -30.45 | -1.06 | -10.90 | - | -43.50 | -72.42 |
| Profit Margin | -28.20 | 0.17 | -5.02 | 1.92 | 29.14 | 44.65 |
| EBITDA | -17.26 Million | -1.27 Million | -4.06 Million | - | -17.92 Million | -37.73 Million |
| Earnings Before Tax Margin | -30.89 | -1.27 | -11.60 | -0.68 | 22.89 | 40.86 |
UDCD
SURI
MTSI
BHARATWIRE
HINDCOPPER
TRAC