Bharat Wire Ropes Limited (BHARATWIRE.BO)
INR 225.0
(-0.44%)
INR 225.0
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.21 Billion | 5.5 Billion | 3.76 Billion | 2.27 Billion | 2.54 Billion | 2.35 Billion |
| Cost of Revenue | 4.07 Billion | 3.28 Billion | 2.59 Billion | 1.59 Billion | 1.63 Billion | 1.52 Billion |
| Gross Profit | 2.14 Billion | 2.21 Billion | 1.16 Billion | 678.68 Million | 914.8 Million | 830.9 Million |
| Operating Expenses | 712.61 Million | 1.03 Billion | 745.7 Million | 564.92 Million | 843.16 Million | 854.39 Million |
| Selling, General and Administrative Expenses | 712.61 Million | 152.32 Million | 80.11 Million | 82.97 Million | 38.54 Million | 54.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.69 Million | 5.8 Million | 5.1 Million | -76 Thousand | 71 Thousand |
| Cost and Expenses | 4.78 Billion | 4.32 Billion | 3.34 Billion | 2.15 Billion | 2.47 Billion | 2.37 Billion |
| Operating Income | 1.42 Billion | 1.17 Billion | 404.7 Million | 69.79 Million | 37.9 Million | -207.72 Million |
| Interest Expense | 146.82 Million | 195.82 Million | 221.1 Million | 340.94 Million | 890.23 Million | 716.2 Million |
| Income Tax Expense | 325.49 Million | 343.72 Million | 42.62 Million | -60.15 Million | -210.44 Million | -295.04 Million |
| Earnings before Tax | 1.28 Billion | 966.07 Million | 179.27 Million | -228.02 Million | -820.01 Million | -740.6 Million |
| Net Income | 962 Million | 622.34 Million | 136.65 Million | -167.87 Million | -609.57 Million | -445.55 Million |
| Earnings Per Share Basic | 14.17 | 9.68 | 2.17 | -3.73 | -13.56 | -9.91 |
| Earnings Per Share Diluted | 14.17 | 9.68 | 2.17 | -3.73 | -13.56 | -9.91 |
| Weighted Average Shares Outstanding | 67.89 Million | 64.31 Million | 62.86 Million | 45.04 Million | 44.95 Million | 44.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.89 Million | 64.31 Million | 62.86 Million | 45.04 Million | 44.95 Million | 44.95 Million |
| Gross Margin | 0.34 | 0.40 | 0.31 | 0.30 | 0.36 | 0.35 |
| EBIT Margin | 0.26 | 0.25 | 0.17 | 0.15 | 0.11 | 0.08 |
| Profit Margin | 0.15 | 0.11 | 0.04 | -0.07 | -0.24 | -0.19 |
| EBITDA | 1.64 Billion | 1.38 Billion | 627.79 Million | 331.55 Million | 295.33 Million | 200.12 Million |
| Earnings Before Tax Margin | 0.23 | 0.21 | 0.11 | 0.03 | 0.01 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.33 Billion | 6.21 Billion | 1.47 Billion | 1.57 Billion | 1.59 Billion |
| Cost of Revenue | 840.2 Million | 882.92 Million | 4.07 Billion | 984.44 Million | 797.16 Million | 841.71 Million |
| Gross Profit | 681.73 Million | 451.72 Million | 2.14 Billion | 487.11 Million | 774.86 Million | 749.19 Million |
| Operating Expenses | 399.21 Million | 179.2 Million | 712.61 Million | 166.56 Million | 388.65 Million | 386.06 Million |
| Selling, General and Administrative Expenses | 183.2 Million | 179.2 Million | - | 166.56 Million | 186.18 Million | 183.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 399.21 Million | 2.75 Million | 8.21 Million | 2.15 Million | 1.71 Million | 2.7 Million |
| Cost and Expenses | 1.23 Billion | 1.06 Billion | 4.78 Billion | 1.15 Billion | 1.18 Billion | 1.22 Billion |
| Operating Income | 282.51 Million | 272.52 Million | 1.42 Billion | 320.55 Million | 386.2 Million | 363.03 Million |
| Interest Expense | 28.99 Million | 31.99 Million | 147.86 Million | 36.39 Million | 34.25 Million | 36.41 Million |
| Income Tax Expense | 66.72 Million | 62.78 Million | 325.49 Million | 68.35 Million | 89.91 Million | 84.72 Million |
| Earnings before Tax | 255.28 Million | 243.29 Million | 1.28 Billion | 285.16 Million | 353.38 Million | 328.84 Million |
| Net Income | 188.55 Million | 180.51 Million | 962 Million | 216.83 Million | 263.46 Million | 244.11 Million |
| Earnings Per Share Basic | 2.77 | 2.65 | - | 3.19 | 3.88 | 3.59 |
| Earnings Per Share Diluted | 2.77 | 2.65 | - | 3.19 | 3.88 | 3.59 |
| Weighted Average Shares Outstanding | 68.07 Million | 68.11 Million | 67.89 Million | 67.89 Million | 67.89 Million | 68 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.07 Million | 68.11 Million | 67.89 Million | 67.89 Million | 67.89 Million | 68 Million |
| Gross Margin | 0.45 | 0.34 | 0.34 | 0.33 | 0.49 | 0.47 |
| EBIT Margin | 0.22 | 0.24 | - | 0.25 | 0.28 | 0.26 |
| Profit Margin | 0.12 | 0.14 | 0.15 | 0.15 | 0.17 | 0.15 |
| EBITDA | 338.73 Million | 325.94 Million | - | 373.71 Million | 440.33 Million | 418.53 Million |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.23 | 0.22 | 0.25 | 0.23 |
HINDCOPPER
TRAC
KDEV
STLD
SRTG
YATHARTH