PT Saratoga Investama Sedaya Tbk (SRTG.JK)
IDR 2160.0
(-3.57%)
IDR 2160.0
(-3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -10991.26 Billion | 6338.67 Billion | 26064.9 Billion | 9186.7 Billion | 8241.12 Billion | -6104.64 Billion |
| Cost of Revenue | - | 94.97 Billion | 94.18 Billion | 104.42 Billion | 96.37 Billion | 92.86 Billion |
| Gross Profit | -10991.26 Billion | 6243.69 Billion | 25970.71 Billion | 9082.27 Billion | 8144.74 Billion | -6197.5 Billion |
| Operating Expenses | 217.72 Billion | 137.42 Billion | 59.31 Billion | 77.8 Billion | 60.63 Billion | 21.16 Billion |
| Selling, General and Administrative Expenses | 46.09 Billion | 60.05 Billion | 18.32 Billion | 24.93 Billion | 25.97 Billion | 21.98 Billion |
| Research and Development Expenses | - | 0.94 | 0.99 | 0.92 | 3.83 | 1.10 |
| Other Expenses | - | 77.36 Billion | 40.98 Billion | 52.87 Billion | 34.65 Billion | -33.9 Billion |
| Cost and Expenses | 217.72 Billion | 232.4 Billion | 153.49 Billion | 182.22 Billion | 157.01 Billion | 114.02 Billion |
| Operating Income | -11208.99 Billion | 6002.16 Billion | 25883.98 Billion | 8965.6 Billion | 8138.45 Billion | -6218.67 Billion |
| Interest Expense | 95.1 Billion | 184.83 Billion | 192.13 Billion | 220.67 Billion | 316.87 Billion | 281.97 Billion |
| Income Tax Expense | -1157.92 Billion | 1232.44 Billion | 804.24 Billion | -130.1 Billion | 393.97 Billion | -550.22 Billion |
| Earnings before Tax | -11309.26 Billion | 5858.67 Billion | 25696.06 Billion | 8693.22 Billion | 7738.08 Billion | -6685.05 Billion |
| Net Income | -10149.77 Billion | 4616.36 Billion | 24889.9 Billion | 8825.42 Billion | 7371.03 Billion | -6194.57 Billion |
| Earnings Per Share Basic | -750.46 | 341.77 | 1845.96 | 652.73 | 543.57 | -456.83 |
| Earnings Per Share Diluted | -750.46 | 337.61 | 1824.55 | 642.83 | 539.18 | -454.08 |
| Weighted Average Shares Outstanding | 13.52 Billion | 13.5 Billion | 13.48 Billion | 13.52 Billion | 13.56 Billion | 13.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.52 Billion | 13.67 Billion | 13.64 Billion | 13.72 Billion | 13.67 Billion | 13.64 Billion |
| Gross Margin | 1.00 | 0.99 | 1.00 | 0.99 | 0.99 | 1.02 |
| EBIT Margin | 1.02 | 0.95 | 0.99 | 0.98 | 0.99 | 1.05 |
| Profit Margin | 0.92 | 0.73 | 0.95 | 0.96 | 0.89 | 1.01 |
| EBITDA | -11210.65 Billion | 6003.13 Billion | 25884.81 Billion | 8966.4 Billion | 8139.27 Billion | -6402.04 Billion |
| Earnings Before Tax Margin | 1.02 | 0.95 | 0.99 | 0.98 | 0.99 | 1.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6534.48 Billion | 2316.53 Billion | -2176.72 Billion | 1081.81 Billion | 2745.62 Billion | 2226.63 Billion |
| Cost of Revenue | 24.2 Billion | 51.69 Billion | 54.73 Billion | 22.58 Billion | 96.37 Billion | 26.32 Billion |
| Gross Profit | 6510.27 Billion | 2264.83 Billion | -2231.46 Billion | 1059.22 Billion | 2649.25 Billion | 2200.3 Billion |
| Operating Expenses | 20.17 Billion | 23.5 Billion | 41.78 Billion | 969.53 Billion | 13964.16 Billion | 37.7 Billion |
| Selling, General and Administrative Expenses | 3.86 Billion | 13.82 Billion | 34.34 Billion | 13.34 Billion | - | 5.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.3 Billion | 435 Million | -1.09 Billion | -969.53 Billion | -13964.16 Billion | -10.82 Billion |
| Cost and Expenses | 44.37 Billion | 102.03 Billion | 96.51 Billion | 992.12 Billion | 14060.53 Billion | 64.02 Billion |
| Operating Income | 6490.1 Billion | 2214.49 Billion | -2278.92 Billion | 89.68 Billion | -11314.91 Billion | 2142.03 Billion |
| Interest Expense | 28.45 Billion | 51.36 Billion | 27.22 Billion | 22.25 Billion | 95.1 Billion | 18.39 Billion |
| Income Tax Expense | 794.19 Billion | 81.43 Billion | 269.59 Billion | -356.3 Billion | -1157.92 Billion | 510.82 Billion |
| Earnings before Tax | 6458.98 Billion | 2214.11 Billion | -2306.14 Billion | 95.85 Billion | -11309.26 Billion | 2123.71 Billion |
| Net Income | 5664.75 Billion | 2131.08 Billion | -2577.47 Billion | 453.55 Billion | -10149.77 Billion | 1612.35 Billion |
| Earnings Per Share Basic | 418.23 | 157.43 | -190.41 | 33.51 | - | 119.29 |
| Earnings Per Share Diluted | 418.23 | 157.43 | -187.87 | 33.51 | - | 119.00 |
| Weighted Average Shares Outstanding | 13.54 Billion | 13.53 Billion | 13.53 Billion | 13.53 Billion | 13.52 Billion | 13.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.54 Billion | 13.53 Billion | 13.71 Billion | 13.53 Billion | 13.52 Billion | 13.54 Billion |
| Gross Margin | 1.00 | 0.98 | 1.03 | 0.98 | 0.96 | 0.99 |
| EBIT Margin | 0.99 | 0.96 | 1.05 | 0.08 | - | 0.96 |
| Profit Margin | 0.87 | 0.92 | 1.18 | 0.42 | -3.70 | 0.72 |
| EBITDA | 6487.72 Billion | 2214.83 Billion | -2278.59 Billion | 90.02 Billion | - | 2142.37 Billion |
| Earnings Before Tax Margin | 0.99 | 0.96 | 1.05 | 0.08 | -4.12 | 0.96 |
YATHARTH
BHARATWIRE
HINDCOPPER
SPLP
VALIANTORG
STLD