USD 41.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.9 Billion | 1.69 Billion | 1.52 Billion | 1.31 Billion | 1.56 Billion | 1.58 Billion |
Cost of Revenue | 1.23 Billion | 1.11 Billion | 1.01 Billion | 871.59 Million | 1.06 Billion | 1.12 Billion |
Gross Profit | 670.18 Million | 581.59 Million | 513.11 Million | 439.04 Million | 493.25 Million | 464.34 Million |
Operating Expenses | 504.96 Million | 406.55 Million | 304.13 Million | 312.73 Million | 400.17 Million | 371.85 Million |
Selling, General and Administrative Expenses | 504.96 Million | 383.37 Million | 304.01 Million | 290.78 Million | 356.8 Million | 352.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 23.17 Million | 123 Thousand | 21.94 Million | 43.37 Million | 1.43 Million |
Cost and Expenses | 1.74 Billion | 1.52 Billion | 1.31 Billion | 1.18 Billion | 1.46 Billion | 1.49 Billion |
Operating Income | 80.43 Million | 178.83 Million | 247.15 Million | 65.64 Million | 94.21 Million | 92.49 Million |
Interest Expense | 18.4 Million | 20.64 Million | 22.25 Million | 29.51 Million | 41.4 Million | 39.23 Million |
Income Tax Expense | -1.67 Million | 73.94 Million | 84.08 Million | 38.13 Million | 15.86 Million | 12.55 Million |
Earnings before Tax | 161.2 Million | 275.49 Million | 200.86 Million | 125.39 Million | 27.76 Million | -9.42 Million |
Net Income | 150.82 Million | 205.97 Million | 131.4 Million | 72.67 Million | 11.89 Million | -32.6 Million |
Earnings Per Share Basic | 7.61 | 9.03 | 6.09 | 3.23 | 0.48 | -1.25 |
Earnings Per Share Diluted | 6.43 | 8.12 | 4.54 | 1.56 | 0.48 | -1.25 |
Weighted Average Shares Outstanding | 21.43 Million | 22.81 Million | 21.56 Million | 24.8 Million | 24.96 Million | 25.98 Million |
Weighted Average Shares Outstanding (Diluted) | 25.35 Million | 26.86 Million | 28.92 Million | 51.39 Million | 24.96 Million | 25.98 Million |
Gross Margin | 0.35 | 0.34 | 0.34 | 0.33 | 0.32 | 0.29 |
EBIT Margin | 0.12 | 0.14 | 0.20 | 0.10 | 0.11 | 0.11 |
Profit Margin | 0.08 | 0.12 | 0.09 | 0.06 | 0.01 | -0.02 |
EBITDA | 221.78 Million | 232.59 Million | 307.68 Million | 130.97 Million | 218.26 Million | 172.81 Million |
Earnings Before Tax Margin | 0.04 | 0.11 | 0.16 | 0.05 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 531.86 Million | 475.06 Million | 1.9 Billion | 465.95 Million | 492.25 Million | 500.92 Million |
Cost of Revenue | 326.28 Million | 298.11 Million | 1.18 Billion | 294.97 Million | 283.28 Million | 289.39 Million |
Gross Profit | 205.57 Million | 176.94 Million | 717.29 Million | 170.97 Million | 208.96 Million | 211.52 Million |
Operating Expenses | 142.01 Million | 136.04 Million | 556.78 Million | 132.55 Million | 161.9 Million | 139.56 Million |
Selling, General and Administrative Expenses | 142.01 Million | 136.04 Million | - | 132.55 Million | 124.93 Million | 136.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.79 Million | 815 Thousand | 8.11 Million | 2.3 Million | 801 Thousand | 3.82 Million |
Cost and Expenses | 468.3 Million | 434.16 Million | 1.74 Billion | 427.53 Million | 445.18 Million | 428.96 Million |
Operating Income | 63.56 Million | 40.89 Million | 160.51 Million | 38.42 Million | 30.04 Million | 48.12 Million |
Interest Expense | 24.77 Million | 25.35 Million | 18.4 Million | 2.46 Million | 26.48 Million | 24.21 Million |
Income Tax Expense | -58.99 Million | 10.86 Million | -1.67 Million | 33 Thousand | -981 Thousand | -15.33 Million |
Earnings before Tax | 65.95 Million | 45.66 Million | 161.2 Million | 39.66 Million | 30.04 Million | 48.12 Million |
Net Income | 116.33 Million | 34.23 Million | 150.82 Million | 41.26 Million | 25.57 Million | 59.15 Million |
Earnings Per Share Basic | 5.72 | 1.65 | - | 1.94 | 1.20 | 2.75 |
Earnings Per Share Diluted | 4.73 | 1.38 | - | 1.75 | 1.02 | 2.32 |
Weighted Average Shares Outstanding | 20.32 Million | 20.76 Million | 21.43 Million | 21.25 Million | 21.29 Million | 21.5 Million |
Weighted Average Shares Outstanding (Diluted) | 24.61 Million | 24.81 Million | 25.35 Million | 25.34 Million | 25.08 Million | 25.46 Million |
Gross Margin | 0.39 | 0.37 | 0.38 | 0.37 | 0.42 | 0.42 |
EBIT Margin | 0.15 | 0.12 | - | 0.11 | 0.13 | 0.18 |
Profit Margin | 0.22 | 0.07 | 0.08 | 0.09 | 0.05 | 0.12 |
EBITDA | 77.99 Million | 55.31 Million | - | 53.55 Million | 62.56 Million | 89.58 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.10 |
VALIANTORG
STLD
SRTG
KSB
3955
JGGI