GBp 588.0
(0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 582.82 Million | 167.19 Million | -23.56 Million | 157.13 Million | 28.3 Million | 36.37 Million |
Cost of Revenue | 31.34 Million | -13.26 Million | 3.38 Million | -7.54 Million | -3.22 Million | 822 Thousand |
Gross Profit | 551.47 Million | 180.45 Million | -26.95 Million | 164.67 Million | 31.53 Million | 35.55 Million |
Operating Expenses | 9.22 Million | 1.25 Million | 591 Thousand | 612 Thousand | 565 Thousand | 572 Thousand |
Selling, General and Administrative Expenses | 9.22 Million | 1.25 Million | 591 Thousand | 612 Thousand | 565 Thousand | 572 Thousand |
Research and Development Expenses | - | 2.16 | -0.24 | 1.58 | 1.46 | 18.85 |
Other Expenses | - | 323.89 Million | 158.53 Million | 19 Thousand | 27 Thousand | 20 Thousand |
Cost and Expenses | 9.22 Million | 10.02 Million | 504 Thousand | 7.12 Million | 2.89 Million | 1.14 Million |
Operating Income | 573.59 Million | 177.43 Million | -26.04 Million | 155.79 Million | 28.55 Million | 34.29 Million |
Interest Expense | 6.15 Million | 4.49 Million | 1.49 Million | 1.03 Million | 898 Thousand | 896 Thousand |
Income Tax Expense | 5.45 Million | 4.07 Million | 1.4 Million | 1.27 Million | 1.09 Million | 863 Thousand |
Earnings before Tax | 557.67 Million | 165.93 Million | -24.15 Million | 156.51 Million | 27.73 Million | 35.8 Million |
Net Income | 552.21 Million | 161.86 Million | -25.56 Million | 155.24 Million | 26.64 Million | 34.93 Million |
Earnings Per Share Basic | 1.29 | 0.50 | -0.16 | 1.06 | 0.19 | 0.27 |
Earnings Per Share Diluted | 1.29 | 0.50 | -0.16 | 1.06 | 0.19 | 0.27 |
Weighted Average Shares Outstanding | 429.56 Million | 323.89 Million | 158.53 Million | 145.82 Million | 137.05 Million | 130.5 Million |
Weighted Average Shares Outstanding (Diluted) | 429.56 Million | 323.89 Million | 158.53 Million | 145.82 Million | 137.05 Million | 130.5 Million |
Gross Margin | 0.95 | 1.08 | 1.14 | 1.05 | 1.11 | 0.98 |
EBIT Margin | -0.02 | -0.07 | -0.08 | 0.00 | -0.03 | 0.04 |
Profit Margin | 0.95 | 0.97 | 1.08 | 0.99 | 0.94 | 0.96 |
EBITDA | -10.81 Million | -2.7 Million | -435 Thousand | 1.29 Million | 390 Thousand | 472 Thousand |
Earnings Before Tax Margin | 0.98 | 1.06 | 1.11 | 0.99 | 1.01 | 0.94 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 195.29 Million | 195.29 Million | 96.11 Million | 96.11 Million | 167.19 Million | 147.54 Million |
Cost of Revenue | 3.86 Million | - | 3.95 Million | - | -13.26 Million | 1.13 Million |
Gross Profit | 191.43 Million | 195.29 Million | 92.16 Million | 96.11 Million | 180.45 Million | 146.41 Million |
Operating Expenses | 2.26 Million | 2.26 Million | 2.91 Million | 2.91 Million | 1.25 Million | 3.39 Million |
Selling, General and Administrative Expenses | 2.26 Million | 2.26 Million | 2.34 Million | 2.34 Million | - | 853.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -667 Thousand | - | - | - | 323.89 Million | - |
Cost and Expenses | 2.26 Million | 2.26 Million | 2.91 Million | 2.91 Million | 10.02 Million | 1.7 Million |
Operating Income | 193.02 Million | 193.02 Million | 93.77 Million | 93.77 Million | 177.43 Million | 145.83 Million |
Interest Expense | - | - | - | - | 4.49 Million | - |
Income Tax Expense | 1.63 Million | 1.63 Million | 1.08 Million | 1.08 Million | 4.07 Million | 2.73 Million |
Earnings before Tax | 186.84 Million | 186.84 Million | 91.99 Million | 91.99 Million | 165.93 Million | 143.69 Million |
Net Income | 185.2 Million | 185.2 Million | 90.9 Million | 90.9 Million | 161.86 Million | 140.96 Million |
Earnings Per Share Basic | 0.41 | 0.41 | 0.22 | 0.22 | - | 0.36 |
Earnings Per Share Diluted | 0.41 | 0.41 | 0.22 | 0.22 | - | 0.36 |
Weighted Average Shares Outstanding | 454.93 Million | 454.93 Million | 404.2 Million | 404.2 Million | 323.89 Million | 395.04 Million |
Weighted Average Shares Outstanding (Diluted) | 454.93 Million | 454.93 Million | 404.2 Million | 404.2 Million | 323.89 Million | 395.04 Million |
Gross Margin | 0.98 | 1.00 | 0.96 | 1.00 | 1.08 | 0.99 |
EBIT Margin | 1.93 | - | -0.02 | -0.02 | - | 0.99 |
Profit Margin | 0.95 | 0.95 | 0.95 | 0.95 | 0.97 | 0.96 |
EBITDA | 376.37 Million | - | -1.77 Million | -1.77 Million | - | 145.83 Million |
Earnings Before Tax Margin | 0.99 | 0.99 | 0.98 | 0.98 | 1.06 | 0.99 |
SPLP
VALIANTORG
STLD
EMYB
KSB
3955