t42 IoT Tracking Solutions PLC (TRAC.L)
GBp 3.5
(0.0%)
GBp 3.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4 Million | 4.04 Million | 4.21 Million | 5.04 Million | 6.81 Million | 5.99 Million |
| Cost of Revenue | 1.88 Million | 2.35 Million | 2.92 Million | 3.37 Million | 4.01 Million | 3.57 Million |
| Gross Profit | 2.12 Million | 1.68 Million | 1.28 Million | 1.66 Million | 2.79 Million | 2.41 Million |
| Operating Expenses | 2.24 Million | 3.05 Million | 3.17 Million | 3.46 Million | 3.43 Million | 3.26 Million |
| Selling, General and Administrative Expenses | 623 Thousand | 1.2 Million | 1.12 Million | 956 Thousand | 1.15 Million | 1.09 Million |
| Research and Development Expenses | 92 Thousand | 125 Thousand | 223 Thousand | 206 Thousand | 231 Thousand | 224 Thousand |
| Other Expenses | 1.53 Million | 1.72 Million | 1.82 Million | 2.3 Million | 2.04 Million | 1.94 Million |
| Cost and Expenses | 4.12 Million | 5.41 Million | 6.1 Million | 6.84 Million | 7.44 Million | 6.83 Million |
| Operating Income | -122 Thousand | -1.37 Million | -1.88 Million | -1.79 Million | -632 Thousand | -882 Thousand |
| Interest Expense | 829 Thousand | 397 Thousand | 111 Thousand | 88 Thousand | 53 Thousand | 91 Thousand |
| Income Tax Expense | - | -359 Thousand | 912 Thousand | 88 Thousand | 104 Thousand | 89 Thousand |
| Earnings before Tax | -420 Thousand | -1 Million | -2.95 Million | -2.04 Million | -1.01 Million | -831 Thousand |
| Net Income | -420 Thousand | -647 Thousand | -3.87 Million | -2.13 Million | -1.12 Million | -920 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.08 | -0.05 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.08 | -0.05 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 54.06 Million | 52.83 Million | 46.29 Million | 43.65 Million | 40.49 Million | 34.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.06 Million | 52.83 Million | 46.29 Million | 43.65 Million | 40.49 Million | 34.08 Million |
| Gross Margin | 0.53 | 0.42 | 0.31 | 0.33 | 0.41 | 0.40 |
| EBIT Margin | 0.08 | -0.13 | -0.36 | -0.24 | -0.04 | -0.01 |
| Profit Margin | -0.10 | -0.16 | -0.92 | -0.42 | -0.16 | -0.15 |
| EBITDA | 301 Thousand | -531 Thousand | -2.25 Million | -1.69 Million | -293 Thousand | -117 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.34 | -0.45 | -0.36 | -0.09 | -0.15 |
| Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 4 Million | 1.7 Million | 1.86 Million | 4.04 Million | 2.17 Million | 4.21 Million |
| Cost of Revenue | 1.88 Million | 895 Thousand | 1.26 Million | 2.35 Million | 1.18 Million | 2.92 Million |
| Gross Profit | 2.12 Million | 812 Thousand | 598 Thousand | 1.68 Million | 996 Thousand | 1.28 Million |
| Operating Expenses | 2.24 Million | 1.39 Million | 1.48 Million | 3.05 Million | 1.17 Million | 3.17 Million |
| Selling, General and Administrative Expenses | - | 1.23 Million | 1.39 Million | - | 1.42 Million | - |
| Research and Development Expenses | - | 52 Thousand | 65 Thousand | - | 60 Thousand | - |
| Other Expenses | - | - | - | 1.72 Million | - | 1.82 Million |
| Cost and Expenses | 4.12 Million | 2.29 Million | 2.75 Million | 5.41 Million | 2.35 Million | 6.1 Million |
| Operating Income | -122 Thousand | -461 Thousand | -848 Thousand | -1.37 Million | -525 Thousand | -1.88 Million |
| Interest Expense | 829 Thousand | - | - | 397 Thousand | - | 111 Thousand |
| Income Tax Expense | -46 Thousand | - | - | -359 Thousand | - | 912 Thousand |
| Earnings before Tax | -420 Thousand | -754 Thousand | -784 Thousand | -1 Million | -222 Thousand | -2.95 Million |
| Net Income | -420 Thousand | -754 Thousand | -784 Thousand | -647 Thousand | -222 Thousand | -3.87 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.00 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 54.06 Million | 54.02 Million | 52.83 Million | 52.83 Million | 52.84 Million | 46.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.06 Million | 54.02 Million | 52.82 Million | 52.83 Million | 52.83 Million | 46.29 Million |
| Gross Margin | 0.53 | 0.48 | 0.32 | 0.42 | 0.46 | 0.31 |
| EBIT Margin | - | -0.19 | -0.47 | - | -0.19 | - |
| Profit Margin | -0.10 | -0.44 | -0.42 | -0.16 | -0.10 | -0.92 |
| EBITDA | - | -331 Thousand | -876 Thousand | - | -403 Thousand | - |
| Earnings Before Tax Margin | -0.03 | -0.27 | -0.45 | -0.34 | -0.24 | -0.45 |
KDEV
UDCD
SURI
YATHARTH
BHARATWIRE
HINDCOPPER