GBp 3.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.99 Million | 5.04 Million | 6.39 Million | 6.35 Million | 7.49 Million | 7 Million |
Total Current Assets | 2.57 Million | 2.44 Million | 4.31 Million | 3.75 Million | 4.72 Million | 4.15 Million |
Cash And Short Term Investments | 186 Thousand | 304 Thousand | 1.68 Million | 414 Thousand | 219 Thousand | 149 Thousand |
Cash and Cash Equivalents | 186 Thousand | 174 Thousand | 1.53 Million | 264 Thousand | 158 Thousand | 89 Thousand |
Short Term Investments | - | 130 Thousand | 154 Thousand | 150 Thousand | 61 Thousand | 60 Thousand |
Net Receivables | - | 488 Thousand | 679 Thousand | 1.12 Million | 1.98 Million | 1.89 Million |
Inventory | 1.43 Million | 1.58 Million | 1.79 Million | 2.12 Million | 2.34 Million | 2.02 Million |
Other Current Assets | 954 Thousand | 201 Thousand | 314 Thousand | 231 Thousand | 229.99 Thousand | 1.98 Million |
Total Non-Current Assets | 2.41 Million | 2.6 Million | 2.08 Million | 2.6 Million | 2.77 Million | 2.84 Million |
Net PPE | 1.46 Million | 1.52 Million | 989 Thousand | 648 Thousand | 606 Thousand | 521 Thousand |
Good Will And Intangible Assets | 952 Thousand | 1.02 Million | 1.03 Million | 1.9 Million | 2.11 Million | 2.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 952 Thousand | 1.02 Million | 1.03 Million | 1.9 Million | 2.11 Million | 2.27 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 57 Thousand | 57 Thousand | 56 Thousand | 54 Thousand | 46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.93 Million | 5.58 Million | 6.2 Million | 4.25 Million | 3.6 Million | 3.14 Million |
Total Current Liabilities | 4.08 Million | 4.33 Million | 4.15 Million | 3.71 Million | 3.32 Million | 3.02 Million |
Account Payables | 844 Thousand | 1.14 Million | 1.55 Million | 1.57 Million | 2.08 Million | 1.41 Million |
Tax Payables | - | - | - | - | - | 89 Thousand |
Short Term Debt | 2.05 Million | 2.11 Million | 1.17 Million | 1.2 Million | 350 Thousand | 658 Thousand |
Deferred Revenue | - | - | - | - | - | 89 Thousand |
Other Current Liabilities | 1.18 Million | 1.08 Million | 1.43 Million | 928 Thousand | 895 Thousand | 864 Thousand |
Total Non Current Liabilities | 1.85 Million | 1.25 Million | 2.04 Million | 539 Thousand | 282 Thousand | 120 Thousand |
Long-Term Debt | 1.85 Million | 1.25 Million | 1.93 Million | 539 Thousand | 282 Thousand | 120 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 115 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -939 Thousand | -538 Thousand | 193 Thousand | 2.1 Million | 3.89 Million | 3.86 Million |
Stock Holders Equity | -939 Thousand | -538 Thousand | 193 Thousand | 2.1 Million | 3.89 Million | 3.86 Million |
Common Stock | - | - | 13.35 Million | 12.32 Million | 12.25 Million | 11.46 Million |
Retained Earnings | -15.82 Million | -15.4 Million | -14.39 Million | -11.43 Million | -9.39 Million | -8.37 Million |
Accumulated other comprehensive income | - | 1.33 Million | 1.23 Million | 1.21 Million | 1.03 Million | 775.99 Thousand |
Common Stock Equity | -939 Thousand | -538 Thousand | 193 Thousand | 2.1 Million | 3.89 Million | 3.86 Million |
Capital Lease Obligation | 982 Thousand | 902 Thousand | 706 Thousand | 372 Thousand | 250 Thousand | 194 Thousand |
Total Investments | - | 130 Thousand | 154 Thousand | 150 Thousand | 61 Thousand | 60 Thousand |
Total Debt | 3.9 Million | 3.36 Million | 3.1 Million | 1.74 Million | 632 Thousand | 778 Thousand |
Net Debt | 3.72 Million | 3.18 Million | 1.56 Million | 1.48 Million | 474 Thousand | 689 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.99 Million | 4.99 Million | 5.02 Million | 5.04 Million | 5.04 Million | 6.16 Million |
Total Current Assets | 2.57 Million | 2.57 Million | 2.45 Million | 2.44 Million | 2.44 Million | 3.41 Million |
Cash And Short Term Investments | 186 Thousand | 186 Thousand | 347 Thousand | 304 Thousand | 304 Thousand | 442 Thousand |
Cash and Cash Equivalents | 186 Thousand | 186 Thousand | 215 Thousand | 174 Thousand | 174 Thousand | 311 Thousand |
Short Term Investments | - | - | 132 Thousand | 130 Thousand | 130 Thousand | 131 Thousand |
Net Receivables | - | - | 587 Thousand | 488 Thousand | 488 Thousand | 645 Thousand |
Inventory | 1.43 Million | 1.43 Million | 1.49 Million | 1.58 Million | 1.58 Million | 2.23 Million |
Other Current Assets | 954 Thousand | - | 25 Thousand | 201 Thousand | 201 Thousand | 743 Thousand |
Total Non-Current Assets | 2.41 Million | 2.41 Million | 2.56 Million | 2.6 Million | 2.6 Million | 2.74 Million |
Net PPE | 1.46 Million | 1.46 Million | 1.5 Million | 1.52 Million | 1.52 Million | 1.65 Million |
Good Will And Intangible Assets | 952 Thousand | 952 Thousand | 998 Thousand | 1.02 Million | 1.02 Million | 1.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 952 Thousand | 952 Thousand | 998 Thousand | 1.02 Million | 1.02 Million | 1.02 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 57 Thousand | 57 Thousand | 57 Thousand | 58 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.93 Million | 5.93 Million | 6.3 Million | 5.58 Million | 5.58 Million | 6.06 Million |
Total Current Liabilities | 4.08 Million | 4.08 Million | 5.1 Million | 4.33 Million | 4.33 Million | 3.87 Million |
Account Payables | 844 Thousand | 844 Thousand | 1.3 Million | 1.14 Million | 1.14 Million | 1.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.05 Million | 2.05 Million | 2.33 Million | 2.11 Million | 2.11 Million | 1.11 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.18 Million | 1.18 Million | 1.46 Million | 1.08 Million | 1.08 Million | 1.15 Million |
Total Non Current Liabilities | 1.85 Million | 1.85 Million | 1.2 Million | 1.25 Million | 1.25 Million | 2.19 Million |
Long-Term Debt | 1.85 Million | 1.85 Million | 1.2 Million | 1.25 Million | 1.25 Million | 2.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1000.00 | - | - | 87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -939 Thousand | -939 Thousand | -1.28 Million | -538 Thousand | -538 Thousand | 93 Thousand |
Stock Holders Equity | -939 Thousand | -939 Thousand | -1.28 Million | -538 Thousand | -538 Thousand | 93 Thousand |
Common Stock | - | - | - | - | - | 13.42 Million |
Retained Earnings | -15.82 Million | -15.82 Million | -16.15 Million | -15.4 Million | -15.4 Million | -14.62 Million |
Accumulated other comprehensive income | - | - | 1.33 Million | 1.33 Million | 1.33 Million | 1.28 Million |
Common Stock Equity | -939 Thousand | -939 Thousand | -1.28 Million | -538 Thousand | -538 Thousand | 93 Thousand |
Capital Lease Obligation | 982 Thousand | 982 Thousand | 897 Thousand | 902 Thousand | 902 Thousand | 1.01 Million |
Total Investments | - | - | 132 Thousand | 130 Thousand | 130 Thousand | 131 Thousand |
Total Debt | 3.9 Million | 3.9 Million | 3.53 Million | 3.36 Million | 3.36 Million | 3.22 Million |
Net Debt | 3.72 Million | 3.72 Million | 3.32 Million | 3.18 Million | 3.18 Million | 2.91 Million |
KDEV
UDCD
SURI
YATHARTH
BHARATWIRE
HINDCOPPER