MACOM Technology Solutions Holdings, Inc. (MTSI)
USD 92.17
(-11.19%)
USD 92.17
(-11.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 729.57 Million | 648.4 Million | 675.17 Million | 606.92 Million | 530.03 Million | 499.7 Million |
| Cost of Revenue | 335.8 Million | 262.61 Million | 268.98 Million | 265.06 Million | 259.87 Million | 279 Million |
| Gross Profit | 393.77 Million | 385.79 Million | 406.18 Million | 341.85 Million | 270.16 Million | 220.7 Million |
| Operating Expenses | 320.1 Million | 278.39 Million | 273.5 Million | 260.85 Million | 265.63 Million | 316.75 Million |
| Selling, General and Administrative Expenses | 137.94 Million | 129.85 Million | 125.27 Million | 122 Million | 124.3 Million | 153.28 Million |
| Research and Development Expenses | 182.15 Million | 148.54 Million | 148.22 Million | 138.84 Million | 141.33 Million | 163.46 Million |
| Other Expenses | - | -665 Thousand | 114.74 Million | -6.33 Million | -4.62 Million | -7.73 Million |
| Cost and Expenses | 655.91 Million | 541 Million | 542.49 Million | 525.91 Million | 525.51 Million | 595.75 Million |
| Operating Income | 73.66 Million | 107.4 Million | 247.42 Million | 81 Million | -95 Thousand | -103.78 Million |
| Interest Expense | 5.13 Million | 8.42 Million | 4.3 Million | 20.59 Million | 27.38 Million | 35.8 Million |
| Income Tax Expense | 14.66 Million | 23.58 Million | -196.83 Million | 4.97 Million | 4.51 Million | -36.95 Million |
| Earnings before Tax | 91.52 Million | 115.15 Million | 243.12 Million | 42.94 Million | -41.56 Million | -423.15 Million |
| Net Income | 76.85 Million | 91.57 Million | 439.95 Million | 37.97 Million | -46.07 Million | -386.2 Million |
| Earnings Per Share Basic | 1.07 | 1.29 | 6.30 | 0.55 | -0.69 | -5.88 |
| Earnings Per Share Diluted | 1.04 | 1.28 | 6.18 | 0.54 | -0.69 | -5.88 |
| Weighted Average Shares Outstanding | 71.95 Million | 70.8 Million | 69.78 Million | 68.44 Million | 66.6 Million | 65.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.57 Million | 71.5 Million | 71.16 Million | 70.47 Million | 66.6 Million | 65.68 Million |
| Gross Margin | 0.54 | 0.59 | 0.60 | 0.56 | 0.51 | 0.44 |
| EBIT Margin | 0.22 | 0.25 | 0.45 | 0.24 | 0.15 | 0.00 |
| Profit Margin | 0.11 | 0.14 | 0.65 | 0.06 | -0.09 | -0.77 |
| EBITDA | 163.91 Million | 168.65 Million | 304.64 Million | 150.95 Million | 64.64 Million | -282.93 Million |
| Earnings Before Tax Margin | 0.10 | 0.17 | 0.37 | 0.13 | -0.00 | -0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 190.48 Million | 181.23 Million | 157.14 Million | 648.4 Million | 150.37 Million | 148.52 Million |
| Cost of Revenue | 94.75 Million | 91.18 Million | 69.83 Million | 262.61 Million | 63.74 Million | 62.39 Million |
| Gross Profit | 95.73 Million | 90.04 Million | 87.31 Million | 385.79 Million | 86.62 Million | 86.12 Million |
| Operating Expenses | 76.01 Million | 74.34 Million | 76.3 Million | 278.39 Million | 71.01 Million | 68.82 Million |
| Selling, General and Administrative Expenses | 29.82 Million | 29.76 Million | 36.88 Million | - | 33.51 Million | 32.15 Million |
| Research and Development Expenses | 46.19 Million | 44.57 Million | 39.41 Million | - | 37.5 Million | 36.66 Million |
| Other Expenses | - | - | - | -665 Thousand | -458 Thousand | -29 Thousand |
| Cost and Expenses | 170.77 Million | 165.52 Million | 146.13 Million | 541 Million | 134.76 Million | 131.21 Million |
| Operating Income | 19.71 Million | 15.7 Million | 11.01 Million | 107.4 Million | 15.6 Million | 17.3 Million |
| Interest Expense | 1.28 Million | 1.28 Million | 1.29 Million | 8.42 Million | 3.84 Million | 2.34 Million |
| Income Tax Expense | 4.3 Million | 4.5 Million | 2.75 Million | 23.58 Million | -5.45 Million | 7.76 Million |
| Earnings before Tax | 24.24 Million | 19.48 Million | 15.27 Million | 115.15 Million | 18.99 Million | 19.62 Million |
| Net Income | 19.93 Million | 14.98 Million | 12.52 Million | 91.57 Million | 24.45 Million | 11.85 Million |
| Earnings Per Share Basic | 0.28 | 0.21 | 0.18 | - | 0.34 | 0.17 |
| Earnings Per Share Diluted | 0.27 | 0.20 | 0.17 | - | 0.34 | 0.17 |
| Weighted Average Shares Outstanding | 72.14 Million | 72.07 Million | 71.42 Million | 70.8 Million | 70.98 Million | 70.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.21 Million | 73.27 Million | 72.28 Million | 71.5 Million | 71.82 Million | 71.4 Million |
| Gross Margin | 0.50 | 0.50 | 0.56 | 0.59 | 0.58 | 0.58 |
| EBIT Margin | 0.20 | 0.18 | 0.20 | - | 0.20 | 0.20 |
| Profit Margin | 0.10 | 0.08 | 0.08 | 0.14 | 0.16 | 0.08 |
| EBITDA | 37.64 Million | 32.9 Million | 30.85 Million | - | 29.34 Million | 30.35 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.17 | 0.10 | 0.12 |
RHL
3071
FORR
KDEV
UDCD
SURI