SEK 12.62
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.05 Billion | 4.8 Billion | 1.51 Billion | 31.84 Million | 5.96 Million | 3.21 Million |
Cost of Revenue | 6.71 Billion | 3.18 Billion | 991 Million | 18.86 Million | 4.3 Million | 36.83 Thousand |
Gross Profit | 339 Million | 1.61 Billion | 527 Million | 12.98 Million | 1.65 Million | 3.18 Million |
Operating Expenses | 48 Million | 1.36 Billion | 862 Million | 65.38 Million | 17.18 Million | 13.26 Million |
Selling, General and Administrative Expenses | - | 1.26 Billion | 223 Million | 23.84 Million | 6.39 Million | 4.06 Million |
Research and Development Expenses | 48 Million | 25 Million | 6 Million | 3 Million | 2.11 Million | - |
Other Expenses | - | 1.36 Billion | 639 Million | 41.54 Million | 10.79 Million | 9.2 Million |
Cost and Expenses | 6.75 Billion | 4.54 Billion | 1.85 Billion | 84.24 Million | 21.49 Million | 13.3 Million |
Operating Income | 291 Million | 239 Million | -313 Million | -52.4 Million | -15.53 Million | -10.08 Million |
Interest Expense | 379 Million | 237 Million | 75 Million | 3 Million | 81.06 Thousand | 233.53 Thousand |
Income Tax Expense | 45 Million | 37 Million | -46 Million | -3.42 Million | 81.06 Thousand | 2.09 Million |
Earnings before Tax | -61 Million | 1 Million | -388 Million | -54.05 Million | -15.61 Million | -10.32 Million |
Net Income | -106 Million | -36 Million | -342 Million | -50.62 Million | -15.69 Million | -10.32 Million |
Earnings Per Share Basic | -0.28 | -0.13 | -1.85 | -0.41 | -0.48 | -0.40 |
Earnings Per Share Diluted | -0.28 | -0.13 | -1.85 | -0.41 | -0.48 | -0.40 |
Weighted Average Shares Outstanding | 377.36 Million | 284.15 Million | 184.67 Million | 122.23 Million | 32.47 Million | 25.85 Million |
Weighted Average Shares Outstanding (Diluted) | 377.36 Million | 284.15 Million | 184.67 Million | 122.23 Million | 32.47 Million | 25.85 Million |
Gross Margin | 0.05 | 0.34 | 0.35 | 0.41 | 0.28 | 0.99 |
EBIT Margin | 0.08 | 0.10 | 0.11 | -0.75 | -2.14 | -2.43 |
Profit Margin | -0.02 | -0.01 | -0.23 | -1.59 | -2.63 | -3.21 |
EBITDA | 576 Million | 476 Million | -48 Million | -31 Million | -13.09 Million | -7.82 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | -0.21 | -1.65 | -2.61 | -3.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.97 Billion | 3.69 Billion | 1.83 Billion | 7.05 Billion | 1.93 Billion | 1.81 Billion |
Cost of Revenue | 1.88 Billion | 1.76 Billion | 1.79 Billion | 6.71 Billion | 1.89 Billion | 1.26 Billion |
Gross Profit | 96 Million | 1.93 Billion | 40 Million | 339 Million | 44 Million | 550 Million |
Operating Expenses | - | -1.83 Billion | 481 Million | 48 Million | 633 Million | 465 Million |
Selling, General and Administrative Expenses | - | 431 Million | 440 Million | - | 478 Million | 388 Million |
Research and Development Expenses | - | - | - | - | 48 Million | - |
Other Expenses | - | -1.83 Billion | - | - | - | - |
Cost and Expenses | 1.88 Billion | -70 Million | 1.79 Billion | 6.75 Billion | 1.89 Billion | 1.72 Billion |
Operating Income | 96 Million | 93 Million | 40 Million | 291 Million | 44 Million | 50 Million |
Interest Expense | 47 Million | 61 Million | 59 Million | 271 Million | -45 Million | 150 Million |
Income Tax Expense | 14 Million | -32 Million | 8 Million | 45 Million | 16 Million | 17 Million |
Earnings before Tax | 41 Million | 38 Million | 32 Million | -62 Million | 4 Million | -74 Million |
Net Income | 27 Million | 32 Million | 23 Million | -106 Million | -11 Million | -91 Million |
Earnings Per Share Basic | 0.06 | 0.07 | 0.05 | - | -0.02 | -0.21 |
Earnings Per Share Diluted | 0.06 | 0.07 | 0.05 | - | -0.02 | -0.21 |
Weighted Average Shares Outstanding | 446.57 Million | 443.54 Million | 443.54 Million | 377.36 Million | 443.54 Million | 443.25 Million |
Weighted Average Shares Outstanding (Diluted) | 459.7 Million | 450.96 Million | 450.96 Million | 377.36 Million | 443.54 Million | 443.25 Million |
Gross Margin | 0.05 | 0.52 | 0.02 | 0.05 | 0.02 | 0.30 |
EBIT Margin | 0.09 | 0.05 | 0.06 | - | 0.08 | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.01 | -0.02 | -0.01 | -0.05 |
EBITDA | 169 Million | 170 Million | 111 Million | - | 163 Million | 127 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.02 | 0.04 | 0.02 | 0.03 |
090710
4893
AIW
IPA
6498
122990