WiSoL CO.,LTD. (122990.KQ)
KRW 5330.0
(-1.84%)
KRW 5330.0
(-1.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 369.73 Billion | 345.88 Billion | 370.91 Billion | 335.02 Billion | 370.31 Billion | 366.24 Billion |
| Cost of Revenue | 289.19 Billion | 294.32 Billion | 293.55 Billion | 249.65 Billion | 267.73 Billion | 265.96 Billion |
| Gross Profit | 80.53 Billion | 51.56 Billion | 77.35 Billion | 85.37 Billion | 102.57 Billion | 100.28 Billion |
| Operating Expenses | 46.33 Billion | 70.06 Billion | 65 Billion | 66.9 Billion | 69.44 Billion | 45.49 Billion |
| Selling, General and Administrative Expenses | 28.96 Billion | 35.4 Billion | 29.82 Billion | 34.26 Billion | 41.65 Billion | 33.11 Billion |
| Research and Development Expenses | 17.36 Billion | 33.58 Billion | 33.98 Billion | 31.38 Billion | 27.79 Billion | 12.37 Billion |
| Other Expenses | - | -1.07 Billion | -1.2 Billion | -1.25 Billion | - | - |
| Cost and Expenses | 351.25 Billion | 364.39 Billion | 358.55 Billion | 316.55 Billion | 337.18 Billion | 311.45 Billion |
| Operating Income | 18.47 Billion | -18.5 Billion | 12.35 Billion | 18.46 Billion | 33.13 Billion | 54.79 Billion |
| Interest Expense | 582.24 Million | 284.72 Million | 155.24 Million | 380.1 Million | 1.27 Billion | 1.59 Billion |
| Income Tax Expense | 6.65 Billion | -2.72 Billion | 4.2 Billion | 11.91 Billion | 2.85 Billion | 10.72 Billion |
| Earnings before Tax | 19.79 Billion | -16.22 Billion | 25.78 Billion | 13.86 Billion | 31.13 Billion | 57.61 Billion |
| Net Income | 13.2 Billion | -14.77 Billion | 27.07 Billion | 3.23 Billion | 30.58 Billion | 45.27 Billion |
| Earnings Per Share Basic | 477.36 | -533.99 | 840.56 | 116.94 | 1228.30 | 1939.02 |
| Earnings Per Share Diluted | 477.36 | -533.99 | 840.56 | 116.94 | 1227.45 | 1938.10 |
| Weighted Average Shares Outstanding | 27.67 Million | 27.67 Million | 27.66 Million | 27.65 Million | 24.9 Million | 23.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.67 Million | 27.67 Million | 27.66 Million | 27.65 Million | 24.91 Million | 23.35 Million |
| Gross Margin | 0.22 | 0.15 | 0.21 | 0.25 | 0.28 | 0.27 |
| EBIT Margin | 0.18 | 0.12 | 0.19 | 0.22 | 0.23 | 0.27 |
| Profit Margin | 0.04 | -0.04 | 0.07 | 0.01 | 0.08 | 0.12 |
| EBITDA | 66.89 Billion | 42.69 Billion | 83.36 Billion | 71.07 Billion | 84.05 Billion | 97.85 Billion |
| Earnings Before Tax Margin | 0.05 | -0.05 | 0.03 | 0.06 | 0.09 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 92.94 Billion | 110.84 Billion | 369.73 Billion | 90.34 Billion | 98.73 Billion | 84.79 Billion |
| Cost of Revenue | 71.87 Billion | 87.87 Billion | 289.19 Billion | 67.96 Billion | 80.11 Billion | 65.32 Billion |
| Gross Profit | 21.06 Billion | 22.97 Billion | 80.53 Billion | 22.37 Billion | 18.61 Billion | 19.46 Billion |
| Operating Expenses | 18.3 Billion | 16.76 Billion | 67.22 Billion | 17.02 Billion | 17.21 Billion | 16.61 Billion |
| Selling, General and Administrative Expenses | 8.06 Billion | 7.65 Billion | - | 6.33 Billion | 7.59 Billion | 7.44 Billion |
| Research and Development Expenses | 10.01 Billion | 8.91 Billion | - | 9.64 Billion | 9.61 Billion | 9.16 Billion |
| Other Expenses | -225.56 Million | -186.21 Million | -1.04 Billion | -1.04 Billion | -34.42 Million | -1.37 Billion |
| Cost and Expenses | 90.18 Billion | 104.63 Billion | 356.42 Billion | 84.99 Billion | 97.33 Billion | 81.93 Billion |
| Operating Income | 2.76 Billion | 6.21 Billion | 13.31 Billion | 5.34 Billion | 1.4 Billion | 2.85 Billion |
| Interest Expense | 162.45 Million | 165.8 Million | 582.24 Million | 136.95 Million | 160.58 Million | 150.11 Million |
| Income Tax Expense | 184.01 Million | 3.44 Billion | 6.65 Billion | 3.7 Billion | 1.21 Billion | -223.37 Million |
| Earnings before Tax | 6.85 Billion | 10.51 Billion | 19.79 Billion | 1.66 Billion | 4.34 Billion | 5.57 Billion |
| Net Income | 6.62 Billion | 7.09 Billion | 13.2 Billion | -1.95 Billion | 3.11 Billion | 5.76 Billion |
| Earnings Per Share Basic | 239.28 | 256.27 | - | -70.75 | 112.42 | 208.39 |
| Earnings Per Share Diluted | 239.28 | 256.27 | - | -70.75 | 112.42 | 208.39 |
| Weighted Average Shares Outstanding | 27.67 Million | 27.67 Million | 27.67 Million | 27.67 Million | 27.67 Million | 27.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.67 Million | 27.67 Million | 27.67 Million | 27.67 Million | 27.67 Million | 27.67 Million |
| Gross Margin | 0.23 | 0.21 | 0.22 | 0.25 | 0.19 | 0.23 |
| EBIT Margin | 0.15 | 0.16 | - | 0.19 | 0.15 | 0.20 |
| Profit Margin | 0.07 | 0.06 | 0.04 | -0.02 | 0.03 | 0.07 |
| EBITDA | 14.39 Billion | 17.96 Billion | - | 17.4 Billion | 14.42 Billion | 16.85 Billion |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.04 | 0.06 | 0.01 | 0.03 |
HUMBLE
090710
4893
KORDS
IPA
6498