EUR 2.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.49 Million | 47.98 Million | 32.89 Million | 26.86 Million | 21.31 Million | 16.01 Million |
Cost of Revenue | 31.36 Million | 31.71 Million | 21.72 Million | 18.34 Million | 14.51 Million | 10.41 Million |
Gross Profit | 26.12 Million | 16.26 Million | 11.16 Million | 8.52 Million | 6.79 Million | 5.59 Million |
Operating Expenses | 4.59 Million | 8.88 Million | 6.55 Million | 4.95 Million | 2.66 Million | 1.86 Million |
Selling, General and Administrative Expenses | 260 Thousand | 17.65 Million | 12.92 Million | 10.63 Million | 7.46 Million | 4.54 Million |
Research and Development Expenses | - | - | - | - | 1.46 Million | - |
Other Expenses | 2.99 Million | 8.88 Million | 6.55 Million | 4.95 Million | 2.66 Million | 1.86 Million |
Cost and Expenses | 48.66 Million | 40.59 Million | 28.27 Million | 23.3 Million | 17.17 Million | 12.28 Million |
Operating Income | 8.82 Million | 6.4 Million | 4.65 Million | 3.68 Million | 4.13 Million | 3.7 Million |
Interest Expense | 232 Thousand | 226 Thousand | 416 Thousand | 1.48 Million | 1.51 Million | 1.3 Million |
Income Tax Expense | -312 Thousand | 1.45 Million | 772 Thousand | 599 Thousand | 331 Thousand | 328 Thousand |
Earnings before Tax | 9 Million | 6.29 Million | 4.26 Million | 1.93 Million | 2.67 Million | 2.55 Million |
Net Income | 9.29 Million | 4.81 Million | 3.46 Million | 1.33 Million | 2.04 Million | 1.97 Million |
Earnings Per Share Basic | 0.32 | 0.16 | 0.13 | 0.05 | 0.08 | 0.07 |
Earnings Per Share Diluted | 0.31 | 0.16 | 0.13 | 0.05 | 0.08 | 0.07 |
Weighted Average Shares Outstanding | 29.03 Million | 29.33 Million | 27.05 Million | 26.42 Million | 26.42 Million | 26.42 Million |
Weighted Average Shares Outstanding (Diluted) | 29.96 Million | 29.33 Million | 27.05 Million | 26.42 Million | 26.42 Million | 26.42 Million |
Gross Margin | 0.45 | 0.34 | 0.34 | 0.32 | 0.32 | 0.35 |
EBIT Margin | 0.24 | 0.22 | 0.24 | 0.22 | 0.30 | 0.35 |
Profit Margin | 0.16 | 0.10 | 0.11 | 0.05 | 0.10 | 0.12 |
EBITDA | 13.89 Million | 10.32 Million | 7.78 Million | 6.03 Million | 6.28 Million | 4.46 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.14 | 0.14 | 0.19 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.76 Million | 12.71 Million | 14.9 Million | 57.49 Million | 14.9 Million | 13.83 Million |
Cost of Revenue | 9.61 Million | 9.95 Million | 11.29 Million | 31.36 Million | 11.29 Million | 10.74 Million |
Gross Profit | 2.15 Million | 2.75 Million | 3.61 Million | 26.12 Million | 3.61 Million | 3.09 Million |
Operating Expenses | 853.5 Thousand | 1.28 Million | 1.35 Million | 19.23 Million | 1.35 Million | 986.99 Thousand |
Selling, General and Administrative Expenses | 345 Thousand | - | 401.5 Thousand | - | 401.5 Thousand | 400 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 508.5 Thousand | - | -14 Thousand | -31 Thousand | - | -17 Thousand |
Cost and Expenses | 10.46 Million | 11.24 Million | 12.64 Million | 50.6 Million | 12.64 Million | 11.73 Million |
Operating Income | 1.29 Million | 1.29 Million | 2.22 Million | 6.88 Million | 2.22 Million | 2.05 Million |
Interest Expense | - | - | 129 Thousand | 232 Thousand | - | 103 Thousand |
Income Tax Expense | 333 Thousand | 333 Thousand | 702 Thousand | -312 Thousand | 702 Thousand | 546 Thousand |
Earnings before Tax | 1.41 Million | 1.41 Million | 2.39 Million | 8.99 Million | 2.39 Million | 2.1 Million |
Net Income | 1.08 Million | 1.08 Million | 3.09 Million | 9.29 Million | 3.09 Million | 1.55 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.10 | - | 0.10 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.10 | - | 0.10 | 0.05 |
Weighted Average Shares Outstanding | 31.01 Million | 29.79 Million | 29.79 Million | 29.68 Million | 29.79 Million | 31.1 Million |
Weighted Average Shares Outstanding (Diluted) | 31.01 Million | 29.78 Million | 29.78 Million | 29.68 Million | 29.78 Million | 31.1 Million |
Gross Margin | 0.18 | 0.22 | 0.24 | 0.45 | 0.24 | 0.22 |
EBIT Margin | 0.23 | 0.21 | 0.23 | - | 0.23 | 0.23 |
Profit Margin | 0.09 | 0.09 | 0.21 | 0.16 | 0.21 | 0.11 |
EBITDA | 2.66 Million | 2.71 Million | 3.38 Million | - | 3.38 Million | 3.17 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.15 | 0.12 | 0.15 | 0.15 |
0A23
LSB
DFM
HUMBLE
090710
4893