USD 25.52
(2.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 356.29 Million | 280.91 Million | 213.23 Million | 148.67 Million | 124.78 Million | 99.88 Million |
Cost of Revenue | 154.55 Million | 109.26 Million | 81.38 Million | 52.38 Million | 44.72 Million | 36.99 Million |
Gross Profit | 201.74 Million | 171.64 Million | 131.84 Million | 96.29 Million | 80.06 Million | 62.89 Million |
Operating Expenses | 369.84 Million | 348.19 Million | 248.66 Million | 121.96 Million | 95.36 Million | 72.38 Million |
Selling, General and Administrative Expenses | 226.93 Million | 231.64 Million | 175.09 Million | 83.43 Million | 62.81 Million | 46.44 Million |
Research and Development Expenses | 112.34 Million | 91.24 Million | 52.26 Million | 22.62 Million | 18.62 Million | 14.34 Million |
Other Expenses | - | 25.3 Million | 21.3 Million | 15.9 Million | 13.92 Million | -6558.00 |
Cost and Expenses | 493.85 Million | 457.46 Million | 330.05 Million | 174.34 Million | 140.08 Million | 109.38 Million |
Operating Income | -131.77 Million | -176.55 Million | -116.81 Million | -25.67 Million | -11.99 Million | -9.49 Million |
Interest Expense | 1.85 Million | 1.41 Million | 1.16 Million | 1.69 Million | 3.04 Million | 3.5 Million |
Income Tax Expense | 1.54 Million | 483 Thousand | 182 Thousand | 49 Thousand | -1.78 Million | -2.06 Million |
Earnings before Tax | -135.34 Million | -175.66 Million | -117.97 Million | -27.24 Million | -22.07 Million | -15.06 Million |
Net Income | -136.88 Million | -176.14 Million | -118.16 Million | -27.29 Million | -20.29 Million | -15.06 Million |
Earnings Per Share Basic | -2.51 | -3.36 | -2.37 | -0.69 | -1.00 | -8.16 |
Earnings Per Share Diluted | -2.51 | -3.36 | -2.37 | -0.69 | -1.00 | -8.16 |
Weighted Average Shares Outstanding | 54.56 Million | 52.44 Million | 49.88 Million | 39.51 Million | 20.3 Million | 1.84 Million |
Weighted Average Shares Outstanding (Diluted) | 54.56 Million | 52.44 Million | 49.88 Million | 39.51 Million | 20.3 Million | 1.84 Million |
Gross Margin | 0.57 | 0.61 | 0.62 | 0.65 | 0.64 | 0.63 |
EBIT Margin | -0.29 | -0.54 | -0.45 | -0.07 | 0.02 | 0.04 |
Profit Margin | -0.38 | -0.63 | -0.55 | -0.18 | -0.16 | -0.15 |
EBITDA | -102.94 Million | -145.48 Million | -92.29 Million | -7.61 Million | -3.72 Million | 2.1 Million |
Earnings Before Tax Margin | -0.37 | -0.63 | -0.55 | -0.17 | -0.10 | -0.10 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 95 Million | 356.29 Million | 91.61 Million | 85.83 Million | 83.84 Million | 280.91 Million |
Cost of Revenue | 40.22 Million | 154.55 Million | 30.93 Million | 30.3 Million | 30.99 Million | 109.26 Million |
Gross Profit | 54.77 Million | 201.74 Million | 60.68 Million | 55.52 Million | 52.84 Million | 171.64 Million |
Operating Expenses | 84.36 Million | 335.11 Million | 92.72 Million | 92.48 Million | 90.74 Million | 348.19 Million |
Selling, General and Administrative Expenses | 54.5 Million | - | 56.71 Million | 58.23 Million | 57.29 Million | - |
Research and Development Expenses | 29.86 Million | - | 28.54 Million | 27.47 Million | 26.46 Million | - |
Other Expenses | 83 Thousand | 44 Thousand | -47 Thousand | 50 Thousand | 6.99 Million | 25.3 Million |
Cost and Expenses | 124.59 Million | 489.67 Million | 123.66 Million | 122.78 Million | 121.74 Million | 457.46 Million |
Operating Income | -29.58 Million | -133.37 Million | -32.04 Million | -36.95 Million | -37.9 Million | -176.55 Million |
Interest Expense | 624 Thousand | 1.85 Million | 523 Thousand | 786 Thousand | 718 Thousand | 1.41 Million |
Income Tax Expense | 217 Thousand | 1.54 Million | 372 Thousand | 648 Thousand | 306 Thousand | 483 Thousand |
Earnings before Tax | -30.42 Million | -135.34 Million | -31.56 Million | -36.11 Million | -37.22 Million | -175.66 Million |
Net Income | -30.64 Million | -136.88 Million | -31.94 Million | -36.76 Million | -37.53 Million | -176.14 Million |
Earnings Per Share Basic | -0.56 | - | -0.58 | -0.68 | -0.70 | - |
Earnings Per Share Diluted | -0.56 | - | -0.58 | -0.68 | -0.70 | - |
Weighted Average Shares Outstanding | 54.55 Million | 54.56 Million | 55.25 Million | 53.79 Million | 53.34 Million | 52.44 Million |
Weighted Average Shares Outstanding (Diluted) | 54.55 Million | 54.56 Million | 55.25 Million | 53.79 Million | 53.34 Million | 52.44 Million |
Gross Margin | 0.58 | 0.57 | 0.66 | 0.65 | 0.63 | 0.61 |
EBIT Margin | -0.22 | - | -0.27 | -0.35 | -0.37 | - |
Profit Margin | -0.32 | -0.38 | -0.35 | -0.43 | -0.45 | -0.63 |
EBITDA | -21.13 Million | - | -24.58 Million | -30.17 Million | -30.91 Million | - |
Earnings Before Tax Margin | -0.31 | -0.37 | -0.35 | -0.43 | -0.45 | -0.63 |
LSB
DFM
CAIXY
090710
4893
AIW