USD 2.45
(4.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.91 Billion | 13.03 Billion | 11.35 Billion | 9.12 Billion | 9.24 Billion | 9.37 Billion |
Cost of Revenue | -2.37 Billion | - | - | - | - | - |
Gross Profit | 15.29 Billion | 13.03 Billion | 11.35 Billion | 9.12 Billion | 9.24 Billion | 9.37 Billion |
Operating Expenses | 4.98 Billion | 7.71 Billion | 7.6 Billion | 5.72 Billion | 5.88 Billion | 6.17 Billion |
Selling, General and Administrative Expenses | 4.98 Billion | 1.39 Billion | 1.25 Billion | 1.01 Billion | 1.05 Billion | 931.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.05 Billion | -3.99 Billion | -2.99 Billion | -3.01 Billion | -3.06 Billion |
Cost and Expenses | 4.98 Billion | 7.71 Billion | 7.6 Billion | 5.72 Billion | 5.88 Billion | 6.17 Billion |
Operating Income | 7.93 Billion | 4.32 Billion | 5.31 Billion | 1.6 Billion | 2.07 Billion | 2.69 Billion |
Interest Expense | - | 2.31 Billion | 1.91 Billion | 1.86 Billion | 2.1 Billion | 2.03 Billion |
Income Tax Expense | 2.1 Billion | 1.17 Billion | 88 Million | 219 Million | 369 Million | 711.85 Million |
Earnings before Tax | 6.92 Billion | 4.32 Billion | 5.31 Billion | 1.6 Billion | 2.07 Billion | 2.8 Billion |
Net Income | 4.81 Billion | 3.12 Billion | 5.22 Billion | 1.38 Billion | 1.43 Billion | 1.81 Billion |
Earnings Per Share Basic | 0.57 | 0.12 | 0.22 | 0.07 | 0.10 | 0.30 |
Earnings Per Share Diluted | 0.61 | 0.12 | 0.22 | 0.07 | 0.10 | 0.30 |
Weighted Average Shares Outstanding | 7.92 Billion | 7.81 Billion | 7.57 Billion | 5.97 Billion | 5.97 Billion | 5.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.47 Billion | 7.82 Billion | 7.58 Billion | 5.98 Billion | 5.98 Billion | 5.98 Billion |
Gross Margin | 1.18 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.39 | 0.53 | 0.23 | 0.28 | 0.33 |
Profit Margin | 0.37 | 0.24 | 0.46 | 0.15 | 0.16 | 0.19 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.61 | 0.33 | 0.47 | 0.18 | 0.22 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.72 Billion | 4.04 Billion | 15.29 Billion | 4.03 Billion | 3.99 Billion | 3.75 Billion |
Cost of Revenue | 3.31 Billion | 313 Million | - | - | - | - |
Gross Profit | 3.4 Billion | 3.73 Billion | 15.29 Billion | 4.03 Billion | 3.99 Billion | 3.75 Billion |
Operating Expenses | 459 Million | 2.2 Billion | 7.39 Billion | 2.02 Billion | 1.65 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 388 Million | 388 Million | - | 373 Million | 380 Million | 384 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -459 Million | -992 Million | -2.85 Billion | -892 Million | -468 Million | -624 Million |
Cost and Expenses | 4.42 Billion | 2.11 Billion | 7.39 Billion | 2.02 Billion | 1.65 Billion | 1.76 Billion |
Operating Income | 2.23 Billion | 1.62 Billion | 6.92 Billion | 1.63 Billion | 2.14 Billion | 1.79 Billion |
Interest Expense | - | - | 2.22 Billion | 706 Million | 621 Million | 504 Million |
Income Tax Expense | 648 Million | 614 Million | 2.1 Billion | 473 Million | 618 Million | 514 Million |
Earnings before Tax | 2.25 Billion | 1.62 Billion | 6.92 Billion | 1.63 Billion | 2.14 Billion | 1.79 Billion |
Net Income | 1.67 Billion | 1 Billion | 4.81 Billion | 1.15 Billion | 1.52 Billion | 1.28 Billion |
Earnings Per Share Basic | 0.23 | 0.14 | - | 0.16 | 0.07 | 0.06 |
Earnings Per Share Diluted | 0.23 | 0.14 | - | 0.16 | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 7.26 Billion | 7.33 Billion | 7.47 Billion | 7.36 Billion | 7.47 Billion | 7.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.26 Billion | 7.33 Billion | 7.47 Billion | 7.47 Billion | 7.48 Billion | 7.5 Billion |
Gross Margin | 0.51 | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.00 | - | 0.45 | 0.58 | 0.53 |
Profit Margin | 0.25 | 0.25 | 0.31 | 0.29 | 0.38 | 0.34 |
EBITDA | -56 Million | -1 Million | - | 1.83 Billion | 2.33 Billion | 1.98 Billion |
Earnings Before Tax Margin | 0.33 | 0.40 | 0.45 | 0.40 | 0.54 | 0.48 |
001560
0FGL
FLO
0A23
LSB
DFM