Nexus AG (0FGL.L)
EUR 68.83
(0.34%)
EUR 68.83
(0.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 241.45 Million | 209.12 Million | 188.17 Million | 162.94 Million | 147.64 Million | 136.46 Million |
| Cost of Revenue | 175.48 Million | 32.66 Million | 29.08 Million | 21.34 Million | 17.65 Million | 18.91 Million |
| Gross Profit | 65.97 Million | 176.45 Million | 159.09 Million | 141.59 Million | 129.99 Million | 117.55 Million |
| Operating Expenses | 44.98 Million | 148.9 Million | 135.12 Million | 124.38 Million | 115.27 Million | 102.33 Million |
| Selling, General and Administrative Expenses | 16.82 Million | 13.38 Million | 11.12 Million | 10.25 Million | 12.15 Million | 9.33 Million |
| Research and Development Expenses | - | 40.69 Million | -2.53 Million | -3.01 Million | -3.85 Million | -4.13 Million |
| Other Expenses | - | 135.52 Million | 126.52 Million | 117.14 Million | 106.97 Million | 92.99 Million |
| Cost and Expenses | 220.47 Million | 181.57 Million | 164.2 Million | 145.73 Million | 132.93 Million | 121.24 Million |
| Operating Income | 24.76 Million | 28.49 Million | 24.26 Million | 17.21 Million | 27.09 Million | 15.18 Million |
| Interest Expense | 1.92 Million | 1.03 Million | 1.05 Million | 329 Thousand | 598 Thousand | 171 Thousand |
| Income Tax Expense | 9.2 Million | 7.49 Million | 5.59 Million | 4.5 Million | 4.74 Million | 3.93 Million |
| Earnings before Tax | 32.99 Million | 27.26 Million | 23.05 Million | 19.59 Million | 16.86 Million | 14.92 Million |
| Net Income | 24.03 Million | 19.34 Million | 17.15 Million | 14.91 Million | 10.84 Million | 10.92 Million |
| Earnings Per Share Basic | 1.39 | 1.21 | 1.09 | 0.95 | 0.69 | 0.69 |
| Earnings Per Share Diluted | 1.39 | 1.21 | 1.09 | 0.95 | 0.69 | 0.69 |
| Weighted Average Shares Outstanding | 17.28 Million | 15.95 Million | 15.74 Million | 15.75 Million | 15.73 Million | 15.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.24 Million | 16 Million | 15.74 Million | 15.75 Million | 15.73 Million | 15.73 Million |
| Gross Margin | 0.27 | 0.84 | 0.85 | 0.87 | 0.88 | 0.86 |
| EBIT Margin | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 |
| EBITDA | 53.43 Million | 44.81 Million | 40.77 Million | 36.69 Million | 33.97 Million | 26.62 Million |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.13 | 0.11 | 0.18 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 63.14 Million | 64.67 Million | 62.98 Million | 70.19 Million | 241.45 Million | 59.42 Million |
| Cost of Revenue | 49.04 Million | 51.92 Million | 51.29 Million | 11.64 Million | 38.4 Million | 10.08 Million |
| Gross Profit | 14.09 Million | 12.75 Million | 11.69 Million | 58.54 Million | 203.05 Million | 49.33 Million |
| Operating Expenses | 3.39 Million | 4.6 Million | 3.29 Million | 49.01 Million | 171.2 Million | 40.96 Million |
| Selling, General and Administrative Expenses | 5.18 Million | 5.83 Million | 5.57 Million | 8.1 Million | - | 5.02 Million |
| Research and Development Expenses | - | - | - | 44.6 Million | - | - |
| Other Expenses | 1.79 Million | 1.23 Million | 2.27 Million | 682 Thousand | 576 Thousand | 2.18 Million |
| Cost and Expenses | 52.44 Million | 56.52 Million | 54.58 Million | 60.66 Million | 209.6 Million | 51.05 Million |
| Operating Income | 10.7 Million | 8.15 Million | 8.39 Million | 10.77 Million | 35.28 Million | 9.2 Million |
| Interest Expense | 590 Thousand | 788 Thousand | 595 Thousand | 1.08 Million | 1.91 Million | 326 Thousand |
| Income Tax Expense | 3.21 Million | 2.55 Million | 2 Million | 2.96 Million | 9.2 Million | 2.24 Million |
| Earnings before Tax | 11.09 Million | 8.24 Million | 8.69 Million | 9.28 Million | 32.99 Million | 8.97 Million |
| Net Income | 7.9 Million | 5.82 Million | 6.57 Million | 6.46 Million | 24.03 Million | 6.73 Million |
| Earnings Per Share Basic | 0.46 | 0.34 | 0.38 | 0.37 | - | 0.39 |
| Earnings Per Share Diluted | 0.46 | 0.34 | 0.38 | 0.37 | - | 0.39 |
| Weighted Average Shares Outstanding | 17.24 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.24 Million | 17.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.25 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.24 Million | 17.27 Million |
| Gross Margin | 0.22 | 0.20 | 0.19 | 0.83 | 0.84 | 0.83 |
| EBIT Margin | 0.26 | 0.19 | 0.21 | 0.23 | - | 0.23 |
| Profit Margin | 0.13 | 0.09 | 0.10 | 0.09 | 0.10 | 0.11 |
| EBITDA | 16.32 Million | 12.61 Million | 12.97 Million | 16.18 Million | - | 13.92 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 |
FLO
002437
0881
DFM
CAIXY
001560